| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,250 | 1,250 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 69371RQ25 PACCAR FINL CORP MED | 104,330 | 98,020 |
| 718172CD9 PHILIP MORRIS INTL I | ||
| 912828Z94 US TREASURY N/B 1.5% | 49,904 | 43,594 |
| 74460WAA5 PUBLIC STORAGE | 49,608 | 46,078 |
| 740189AM7 PRECISION CASTPARTS | 54,519 | 48,963 |
| 91282CCH2 US TREASURY N/B 1.25 | 95,582 | 89,219 |
| 49271VAJ9 KEURIG DR PEPPER INC | 53,176 | 45,852 |
| 78016EZQ3 ROYAL BANK OF CANADA | 50,005 | 46,163 |
| 9128284N7 US TREASURY N/B 2.87 | 98,839 | 95,938 |
| 912828V80 US TREASURY N/B 2.25 | ||
| 9128286Z8 US TREASURY N/B 1.75 | 52,158 | 49,156 |
| 23338VAN6 DTE ELEC CO | 50,662 | 44,954 |
| 70450YAE3 PAYPAL HLDGS INC | 52,782 | 45,692 |
| 912828YQ7 US TREASURY N/B 1.62 | 121,339 | 117,031 |
| 291011BL7 EMERSON ELEC CO | 50,901 | 45,603 |
| 91282CBL4 US TREASURY N/B 1.12 | 93,088 | 83,547 |
| 912828P46 US TREASURY N/B 1.62 | 173,457 | 165,867 |
| 91324PDK5 UNITEDHEALTH GROUP I | 26,367 | 24,372 |
| 06406RBB2 BANK OF NY MELLON CO | 23,770 | 21,330 |
| 482480AL4 KLA CORP | 48,757 | 50,930 |
| 9128286G0 US TREASURY N/B 2.37 | ||
| 17252MAN0 CINTAS CORP NO 2 | 50,170 | 48,933 |
| 91282CEP2 US TREASURY N/B 2.87 | 50,236 | 46,406 |
| 89115A2E1 TORONTON-DOMINION BA | 50,600 | 48,553 |
| 38145GAH3 GOLDMAN SACHS GROUP | 48,587 | 48,172 |
| 032654AN5 ANALOG DEVICES INC | 50,161 | 48,889 |
| 039482AB0 ARCHER DANIELS MIDLA | 46,543 | 46,610 |
| 06368LGV2 BANK OF MONTREAL 5.2 | 49,952 | 50,936 |
| 369550BP2 GENERAL DYNAMICS COR | 59,782 | 65,285 |
| 912810FP8 US TREASURY BOND 5.3 | 54,438 | 54,688 |
| 9128283Z1 US TREASURY N/B 2.75 | 169,656 | 171,227 |
| 91282CGE5 US TREASURY N/B 3.87 | 97,945 | 99,250 |
| 91282CGM7 US TREASURY N/B 3.5% | 58,533 | 58,266 |
| 91282CGQ8 US TREASURY N/B 4% 0 | 51,695 | 50,297 |
| 91282CHR5 US TREASURY N/B 4% 0 | 48,967 | 50,320 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 097023105 BOEING CO | ||
| 70450Y103 PAYPAL HOLDINGS INCO | ||
| 92826C839 VISA INC | 20,502 | 67,951 |
| 882508104 TEXAS INSTRS INC | 4,320 | 12,785 |
| 437076102 HOME DEPOT INC | ||
| 92939U106 WEC ENERGY GROUP INC | ||
| 254687106 DISNEY WALT CO | ||
| 713448108 PEPSICO INC | 23,526 | 30,062 |
| 31428Q739 FEDERATED TOTAL RETU | ||
| 478160104 JOHNSON & JOHNSON | 10,552 | 11,756 |
| 871829107 SYSCO CORP | ||
| 22822V101 CROWN CASTLE INC | ||
| 91324P102 UNITEDHEALTH GROUP I | 32,542 | 59,491 |
| 31421N683 FEDERATED HERMES EQU | ||
| 649280815 NEW WORLD FD INC NEW | ||
| 023135106 AMAZON COM INC | 36,008 | 43,759 |
| 032654105 ANALOG DEVICES INC | 20,907 | 40,308 |
| 452308109 ILLINOIS TOOL WKS IN | ||
| 78464A698 SPDR SER TR | ||
| 31420B847 FEDERATED HERMES INS | ||
| 72201F623 PIMCO FDS | ||
| G1151C101 ACCENTURE PLC-CL A | 9,693 | 61,409 |
| 38144N841 GOLDMAN SACHS TR | ||
| 464287788 ISHARES TR | ||
| 594918104 MICROSOFT CORP | 20,730 | 141,015 |
| 74340W103 PROLOGIS INC | ||
| 773903109 ROCKWELL AUTOMATION | 35,812 | 38,189 |
| 91913Y100 VALERO ENERGY CORP N | 23,157 | 65,000 |
| 592905749 METROPOLITAN WEST FD | ||
| 543916688 LORD ABBETT INVT TR | ||
| 552982720 MFS SER TR XIII | ||
| 89155T649 TOUCHSTONE FDS GROUP | ||
| 09247X101 BLACKROCK INC | ||
| 883556102 THERMO FISHER SCIENT | ||
| 007903107 ADVANCED MICRO DEVIC | ||
| 61756E461 MORGAN STANLEY INSTL | ||
| 037833100 APPLE INC | 23,331 | 105,892 |
| 166764100 CHEVRON CORP NEW | ||
| 46120E602 INTUITIVE SURGICAL I | 21,262 | 23,278 |
| 46625H100 JPMORGAN CHASE & CO | 32,280 | 51,030 |
| 742718109 PROCTER & GAMBLE CO | 16,492 | 20,516 |
| 025816109 AMERICAN EXPRESS CO | ||
| 532457108 LILLY ELI & CO | 36,084 | 104,343 |
| 654106103 NIKE INC | ||
| 824348106 SHERWIN WILLIAMS CO | ||
| 907818108 UNION PAC CORP | ||
| 28176E108 EDWARDS LIFESCIENCES | ||
| 22160K105 COSTCO WHOLESALE COR | 9,959 | 30,364 |
| 65339F101 NEXTERA ENERGY INC | 16,848 | 31,403 |
| 67066G104 NVIDIA CORP | 20,338 | 86,664 |
| 701094104 PARKER-HANNIFIN CORP | 31,281 | 41,463 |
| 02079K305 ALPHABET INC | 25,803 | 76,830 |
| 060505104 BANK AMER CORP | ||
| 14040H105 CAPITAL ONE FINL COR | ||
| 260557103 DOW INC | ||
| 723787107 PIONEER NAT RES CO | ||
| 88160R101 TESLA INC | 39,013 | 47,211 |
| 744320102 PRUDENTIAL FINL INC | ||
| 43300A203 HILTON WORLDWIDE HLD | ||
| 7591EP100 REGIONS FINL CORP NE | ||
| 171340102 CHURCH & DWIGHT CO I | ||
| 09857L108 BOOKING HLDGS INC | 31,405 | 49,661 |
| 235851102 DANAHER CORP | ||
| H1467J104 CHUBB LTD | 28,763 | 35,030 |
| 244199105 DEERE & CO | ||
| 053484101 AVALONBAY CMNTYS INC | ||
| 149123101 CATERPILLAR INS | ||
| 169656105 CHIPOTLE MEXICAN GRI | 29,586 | 48,026 |
| 464287804 ISHARES TR | 82,477 | 86,925 |
| 92646A831 VICTORY PORTFOLIOS | ||
| 55261F104 M & T BK CORP | 19,956 | 20,288 |
| 444859102 HUMANA INC | ||
| 256677105 DOLLAR GEN CORP NEW | ||
| 26875P101 EOG RES INC | 28,427 | 27,214 |
| 337738108 FISERV INC | 22,769 | 25,372 |
| 539830109 LOCKHEED MARTIN CORP | 24,231 | 25,381 |
| 025537101 AMERICAN ELEC PWR CO | 41,656 | 35,980 |
| 579780206 MCCORMICK & CO INC | ||
| 053015103 AUTOMATIC DATA PROCE | ||
| 666807102 NORTHROP GRUMMAN COR | 19,088 | 19,662 |
| 922042858 VANGUARD INTL EQUITY | 74,295 | 77,720 |
| 21036P108 CONSTELLATION BRANDS | 39,025 | 39,647 |
| 00206R102 AT&T INC | ||
| 285512109 ELECTRONIC ARTS INC | ||
| 036752103 ANTHEM INC | 37,159 | 38,196 |
| 00287Y109 ABBVIE INC | ||
| 78463X749 SPDR INDEX SHS FDS | 99,768 | 108,882 |
| 81762P102 SERVICENOW INC | 24,177 | 41,683 |
| 580135101 MCDONALDS CORP | 43,174 | 50,110 |
| 25243Q205 DIAGEO PLC | ||
| 921943858 VANGUARD TAX-MANAGED | 274,570 | 324,091 |
| 67103H107 O'REILLY AUTOMOTIVE | ||
| 00724F101 ADOBE SYS INC | 23,161 | 38,779 |
| 049560105 ATMOS ENERGY CORP | 24,033 | 23,180 |
| 084670702 BERKSHIRE HATHAWAY C | 21,142 | 21,756 |
| 101137107 BOSTON SCIENTIFIC CO | 34,948 | 37,692 |
| 20030N101 COMCAST CORP NEW | 21,264 | 23,021 |
| 291011104 EMERSON ELEC CO | 21,898 | 24,819 |
| 30231G102 EXXON MOBIL CORP | 23,417 | 20,296 |
| 30303M102 FACEBOOK INC CL-A | 11,974 | 17,698 |
| 369604301 GENERAL ELEC CO | 34,787 | 43,777 |
| 464287507 ISHARES TR | 163,921 | 177,376 |
| 64110L106 NETFLIX INC | 17,414 | 24,344 |
| 79466L302 SALESFORCE.COM INC | 23,356 | 37,366 |
| 871607107 SYNOPSYS INC | 24,647 | 28,320 |
| 872540109 TJX COS INC NEW | 21,163 | 22,327 |
| 872590104 T-MOBILE US INC | 27,898 | 30,463 |
| 92532F100 VERTEX PHARMACEUTICA | 16,537 | 19,938 |
| 931142103 WAL MART STORES INC | 15,007 | 15,765 |
| G54950103 LINDE PLC | 30,307 | 29,982 |
| Description | Amount |
|---|---|
| CY PURCHASE OF ACCRUED INTEREST | 92 |
| ROC ON CY SALES | 273 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER CHARITABLE EXPENSES | 2,022 | 0 | 2,022 | |
| STATE FILING/TAX PAYMENT | 200 | 0 | 200 | |
| OTHER EXPENSE (NON-DEDUCTIBLE | 750 | 0 | 750 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 488 |
| RECOVERY OF GRANTS PAID | 25,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 529 | 529 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 3,493 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 390 | 390 | 0 |