| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,500 | 2,250 | 0 | 2,250 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES CORE S&P 500 ETF | 239,041 | 451,360 |
| SIX CIRCLES US UNCONSTR EQ | 129,521 | 165,293 |
| ISHARES CORE MSCI EAFE ETF | 34,355 | 38,763 |
| JPMORGAN BETABUILDERS CANADA | 21,240 | 28,277 |
| SIX CIRCLES INTL UNCON EQ | 97,693 | 104,001 |
| JPM BETABUILDERS EUROPE ETF | 21,138 | 22,579 |
| JPM BETABUILDERS JAPAN ETF | 41,690 | 41,071 |
| JPMORGAN BETABUILDERS DEVELO | 24,854 | 23,220 |
| ISHARES 20+ YEAR TREASURY BO | 15,212 | 10,976 |
| LORD ABBETT SHRT DUR INC-F3 | 24,595 | 22,871 |
| VANGUARD TOT BD MKT IDX-ADM | 9,456 | 8,517 |
| VANGUARD TOTAL BOND MARKET | 2,840 | 2,868 |
| VANGUARD MORTGAGE-BACKED SEC | 11,950 | 10,246 |
| VANGUARD INT-TERM CORP | 33,122 | 34,219 |
| VANGUARD TOTAL INTL BOND ETF | 45,322 | 44,132 |
| SIX CIRCLES GLOBAL BOND | 52,558 | 44,946 |
| SIX CIRCLES CREDIT OPPORT | 21,460 | 21,185 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| AMERICAN BEACON AHL MGD-RS | 0 | 5,441 | 5,387 |
| BLACKSTONE ALT MULTI-STRAT-Y | 22,472 | 22,472 | 22,099 |
| NEUBERGER BERMAN LONG SH-INS | 9,424 | 9,424 | 10,967 |
| PIMCO MRTG OPP & BND-INST | 12,289 | 6,108 | 5,526 |
| PIMCO MRTG OPP & BDN-INST | 0 | 10,882 | 10,951 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 8,020 | 8,020 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 0 | 697 | 0 | 0 |