| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,190 | 1,190 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 512807108 LAM RESEARCH CORP CO | 5,788 | 27,414 |
| 478160104 JOHNSON & JOHNSON | 1,187 | 26,646 |
| 17275R102 CISCO SYSTEMS INC | 6,962 | 14,398 |
| 192446102 COGNIZANT TECH SOLUT | 1,718 | 1,888 |
| 166764100 CHEVRON CORP | 3,154 | 24,611 |
| 891160509 TORONTO DOMINION BK | 12,223 | 14,216 |
| 89151E109 TOTALENERGIES SE -SP | 22,531 | 28,637 |
| 56501R106 MANULIFE FINANCIAL C | 19,727 | 28,067 |
| 904767704 UNILEVER PLC - ADR | 10,972 | 10,666 |
| 31620M106 FIDELITY NATL INFORM | ||
| 235851102 DANAHER CORP | 1,263 | 8,097 |
| 87612E106 TARGET CORP | 2,850 | 5,697 |
| 437076102 HOME DEPOT INC | 2,809 | 31,190 |
| 46625H100 JPMORGAN CHASE & CO | 14,839 | 36,572 |
| H2906T109 GARMIN LTD | 10,747 | 14,139 |
| 91324P102 UNITEDHEALTH GROUP I | 6,498 | 39,485 |
| 94106L109 WASTE MANAGEMENT INC | 8,235 | 15,224 |
| G1151C101 ACCENTURE PLC | 2,797 | 24,564 |
| 11135F101 BROADCOM INC | 10,663 | 44,650 |
| 867224107 SUNCOR ENERGY INC NE | 23,034 | 21,787 |
| 609207105 MONDELEZ INTERNATION | 10,630 | 17,745 |
| 75513E101 RTX CORP | 11,226 | 18,511 |
| 594918104 MICROSOFT CORP | 16,237 | 110,932 |
| 278865100 ECOLAB INC | 3,879 | 9,918 |
| G5960L103 MEDTRONIC PLC | ||
| 517834107 LAS VEGAS SANDS CORP | ||
| 871829107 SYSCO CORP | ||
| 02079K107 ALPHABET INC CL C | 11,357 | 56,372 |
| 097023105 BOEING CO | 11,931 | 26,066 |
| 172967424 CITIGROUP INC. | 19,887 | 15,946 |
| 09857L108 BOOKING HOLDINGS INC | 7,083 | 17,736 |
| 126650100 CVS HEALTH CORPORATI | ||
| 09247X101 BLACKROCK INC | 6,530 | 12,177 |
| 037833100 APPLE INC | 6,169 | 104,736 |
| 742718109 PROCTER & GAMBLE CO | 1,344 | 23,446 |
| 911312106 UNITED PARCEL SERVIC | 5,986 | 9,434 |
| 92826C839 VISA INC-CLASS A SHR | 2,238 | 27,337 |
| 09260D107 BLACKSTONE INC | 8,952 | 22,256 |
| 254687106 WALT DISNEY CO | ||
| 92343V104 VERIZON COMMUNICATIO | 6,386 | 11,310 |
| 907818108 UNION PACIFIC CORP | 6,073 | 24,562 |
| 654106103 NIKE INC CL B | 10,221 | 13,028 |
| 285512109 ELECTRONIC ARTS INC | 12,351 | 14,365 |
| 418056107 HASBRO INC | ||
| 00287Y109 ABBVIE INC | 9,486 | 13,947 |
| G29183103 EATON CORP PLC | 17,974 | 33,715 |
| 460690100 INTERPUBLIC GROUP CO | ||
| 30303M102 META PLATFORMS INC | 23,442 | 38,936 |
| 7591EP100 REGIONS FINL CORP NE | 7,564 | 7,558 |
| 00724F101 ADOBE INC | 15,533 | 17,898 |
| 007903107 ADVANCED MICRO DEVIC | 9,506 | 17,689 |
| 150870103 CELANESE CORP | 11,902 | 15,537 |
| 25243Q205 DIAGEO PLC - ADR | 7,328 | 7,283 |
| 532457108 ELI LILLY & CO COM | 6,355 | 11,658 |
| 580135101 MCDONALDS CORP | 19,107 | 19,273 |
| 58933Y105 MERCK & CO INC NEW | 10,755 | 10,902 |
| 855244109 STARBUCKS CORP COM | 14,218 | 13,441 |
| 883556102 THERMO FISHER SCIENT | 7,897 | 7,962 |
| H84989104 TE CONNECTIVITY LTD | 7,153 | 7,025 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 72,978 | 79,962 |
| 464287655 ISHARES RUSSELL 2000 | |||
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 29,988 | 24,674 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 30,876 | 26,104 |
| 464287465 ISHARES MSCI EAFE ET | |||
| 256206103 DODGE & COX INTL STO | |||
| 00143W859 INV OPP DEVELOP MRKT | |||
| 464287499 ISHARES RUSSELL MID- | AT COST | 56,868 | 264,515 |
| 256210105 DODGE & COX INCOME F | |||
| 693390841 PIMCO HIGH YIELD FD- | |||
| 057071854 BAIRD AGGREGATE BOND | AT COST | 497,446 | 458,493 |
| 38147N269 GLDMN SCHS GQP PRT I | AT COST | 74,188 | 80,182 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 50,103 | 50,327 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 172,143 | 177,186 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 75,068 | 77,018 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 2,292 |
| PY RETURN OF CAPITAL ADJUSTMENT | 472 |
| TAX LOT BASIS ADJUSTMENT | 8 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 21 | 21 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 2,076 | 2,076 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,209 | 1,209 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 793 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 167 | 167 | 0 |