| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,061 | 1,061 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 14040HBN4 CAPITAL ONE FINANCIA | 25,066 | 23,870 |
| 254687FL5 WALT DISNEY COMPANY/ | 23,626 | 22,182 |
| 38148LAE6 GOLDMAN SACHS GROUP | 25,697 | 24,485 |
| 883556BZ4 THERMO FISHER SCIENT | 25,308 | 22,769 |
| 149123CC3 CATERPILLAR INC 3.40 | ||
| 036752AB9 ANTHEM INC | 26,943 | 24,250 |
| 606822AD6 MITSUBISHI UFJ FIN | 20,614 | 19,526 |
| 961214DW0 WESTPAC BANKING CORP | 26,802 | 23,851 |
| 482480AE0 KLA-TENCOR CORP 4.65 | ||
| 00206RHW5 AT&T INC | 26,744 | 24,399 |
| 20030NBY6 COMCAST CORP | 22,017 | 19,295 |
| 437076BM3 HOME DEPOT INC | ||
| 581557BE4 MCKESSON CORP 3.796% | ||
| 30219GAQ1 EXPRESS SCRIPTS HOLD | ||
| 857477AT0 STATE STREET CORP | 21,452 | 19,622 |
| 571903AS2 MARRIOTT INTERNATION | 25,348 | 24,022 |
| 68217FAA0 OMNICOM GROUP INC | 26,689 | 24,364 |
| 46625HRV4 JPMORGAN CHASE & CO | 25,439 | 23,814 |
| 828807DC8 SIMON PROPERTY GROUP | 24,683 | 23,951 |
| 10373QAT7 BP CAP MARKETS AMERI | ||
| 25389JAR7 DIGITAL REALTY TRUST | 20,358 | 19,287 |
| 126650DM9 CVS HEALTH CORP | 14,665 | 13,322 |
| 097023DG7 BOEING CO | 24,249 | 23,622 |
| 693475AZ8 PNC FINANCIAL SERVIC | 25,123 | 21,869 |
| 808513BF1 CHARLES SCHWAB CORP | 19,933 | 18,334 |
| 125523CP3 CIGNA CORP | 24,032 | 23,167 |
| 29444UBS4 EQUINIX INC | 23,203 | 21,221 |
| 693506BU0 PPG INDUSTRIES INC | 23,904 | 23,108 |
| 02005NBQ2 ALLY FINANCIAL INC | 14,139 | 14,474 |
| 06051GGA1 BANK OF AMERICA CORP | 24,723 | 23,786 |
| 172967KU4 CITIGROUP INC | 22,917 | 24,007 |
| 80283LAJ2 SANTANDER UK PLC | ||
| 49456BAP6 KINDER MORGAN INC | 18,841 | 19,720 |
| 61747YED3 VR MORGAN STANLEY 2. | 25,876 | 24,487 |
| 67103HAL1 O'REILLY AUTOMOTIVE | 23,794 | 24,730 |
| 92343VGJ7 VERIZON COMMUNICATIO | 15,535 | 14,658 |
| 78016FZS6 ROYAL BANK OF CANADA | 24,249 | 24,711 |
| 023135CH7 AMAZON.COM INC | 28,992 | 28,577 |
| 45866FAU8 INTERCONTINENTALEXCH | 23,434 | 24,567 |
| 867914BS1 SUNTRUST BANKS INC | 24,413 | 24,565 |
| 89115A2E1 TORONTO-DOMINION BAN | 23,034 | 24,291 |
| 548661EG8 LOWE'S COS INC | 23,338 | 24,080 |
| 458140CA6 INTEL CORP | 23,477 | 24,430 |
| 037833EV8 APPLE INC | 30,071 | 30,466 |
| 075887BF5 BECTON DICKINSON AND | 19,546 | 19,685 |
| 09247XAT8 BLACKROCK INC | 24,474 | 25,221 |
| 231021AU0 CUMMINS INC | 22,982 | 23,438 |
| 256677AP0 DOLLAR GENERAL CORP | 24,722 | 25,446 |
| 30303M8L9 META PLATFORMS INC | 24,988 | 25,365 |
| 377372AN7 GLAXOSMITHKLINE CAP | 24,294 | 24,648 |
| 45687VAA4 INGERSOLL RAND INC | 24,441 | 25,761 |
| 579780AR8 MCCORMICK & CO | 22,394 | 23,015 |
| 776743AM8 ROPER TECHNOLOGIES | 22,913 | 23,368 |
| 842587CV7 SOUTHERN CO | 23,404 | 24,117 |
| 91282CEV9 US TREASURY NOTE 3.2 | 19,375 | 19,357 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 09247X101 BLACKROCK INC | 11,635 | 30,037 |
| 871829107 SYSCO CORP | ||
| 891160509 TORONTO DOMINION BK | 27,119 | 31,341 |
| 532457108 ELI LILLY & CO COM | 5,487 | 46,634 |
| G29183103 EATON CORP PLC | 22,852 | 46,960 |
| 46625H100 JPMORGAN CHASE & CO | 9,434 | 52,731 |
| 594918104 MICROSOFT CORP | 12,306 | 165,458 |
| H2906T109 GARMIN LTD | 19,923 | 25,708 |
| 285512109 ELECTRONIC ARTS INC | 20,300 | 25,994 |
| 911312106 UNITED PARCEL SERVIC | 17,380 | 27,515 |
| 00287Y109 ABBVIE INC | 21,544 | 30,994 |
| 883556102 THERMO FISHER SCIENT | 2,504 | 23,886 |
| 512807108 LAM RESEARCH CORP CO | 11,208 | 39,163 |
| 09260D107 BLACKSTONE INC | 17,433 | 39,276 |
| 11135F101 BROADCOM INC | 17,003 | 66,975 |
| 037833100 APPLE INC | 4,864 | 153,061 |
| 94106L109 WASTE MANAGEMENT INC | 19,367 | 27,761 |
| 517834107 LAS VEGAS SANDS CORP | ||
| 92826C839 VISA INC-CLASS A SHR | 25,351 | 37,751 |
| 56501R106 MANULIFE FINANCIAL C | 21,389 | 34,697 |
| 25243Q205 DIAGEO PLC - ADR | 12,671 | 22,577 |
| H84989104 TE CONNECTIVITY LTD | 13,178 | 24,588 |
| 09857L108 BOOKING HOLDINGS INC | 28,338 | 49,661 |
| 254687106 WALT DISNEY CO | ||
| 31620M106 FIDELITY NATL INFORM | ||
| 02079K107 ALPHABET INC CL C | 23,625 | 112,744 |
| 460690100 INTERPUBLIC GROUP CO | ||
| 87612E106 TARGET CORP | 3,569 | 18,515 |
| 867224107 SUNCOR ENERGY INC NE | 34,733 | 41,492 |
| 75513E101 RTX CORP | 25,272 | 28,608 |
| 58933Y105 MERCK & CO INC NEW | 18,695 | 36,522 |
| 89151E109 TOTALENERGIES SE -SP | 40,435 | 49,524 |
| 126650100 CVS HEALTH CORPORATI | ||
| 097023105 BOEING CO | 28,936 | 45,094 |
| 904767704 UNILEVER PLC - ADR | 15,950 | 14,059 |
| 17275R102 CISCO SYSTEMS INC | 13,564 | 31,070 |
| 654106103 NIKE INC CL B | 9,348 | 19,543 |
| 172967424 CITIGROUP INC. | 30,554 | 32,922 |
| 192446102 COGNIZANT TECH SOLUT | 15,063 | 21,526 |
| 150870103 CELANESE CORP | 15,601 | 41,950 |
| 609207105 MONDELEZ INTERNATION | 15,395 | 25,713 |
| 91324P102 UNITEDHEALTH GROUP I | 8,723 | 55,279 |
| 907818108 UNION PACIFIC CORP | 9,988 | 27,018 |
| 30303M102 META PLATFORMS INC | 37,367 | 61,943 |
| 418056107 HASBRO INC | ||
| 437076102 HOME DEPOT INC | 28,820 | 31,190 |
| 7591EP100 REGIONS FINL CORP NE | 24,790 | 23,934 |
| 00724F101 ADOBE INC | 21,644 | 26,847 |
| 007903107 ADVANCED MICRO DEVIC | 19,544 | 31,693 |
| 580135101 MCDONALDS CORP | 30,383 | 31,134 |
| 855244109 STARBUCKS CORP COM | 26,523 | 25,443 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 94,508 | 76,682 |
| 464287705 ISHARES S&P MID-CAP | AT COST | 70,601 | 200,140 |
| 27830W108 EV GL MACR ABS RTRN | AT COST | 50,000 | 48,035 |
| 470258617 ESTLY GLBL RL EST IN | |||
| 464287606 ISHARES S&P MID-CAP | AT COST | 62,558 | 212,706 |
| 464287234 ISHARES MSCI EMERGIN | AT COST | 63,247 | 70,448 |
| 74256W626 PRINCIPAL HIGH YIELD | AT COST | 60,189 | 62,436 |
| 464287614 ISHARES RUSSELL 1000 | AT COST | 7,674 | 44,263 |
| 464287879 ISHARES S&P SMALL-CA | AT COST | 16,233 | 46,072 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 60,000 | 51,537 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 86,332 | 74,438 |
| 464287242 ISHARES IBOXX $ INVE | AT COST | 26,222 | 24,899 |
| 464287887 ISHARES S&P SMALL-CA | AT COST | 13,221 | 49,555 |
| 64128R608 NEUBERGER BERMAN LON | AT COST | 27,143 | 36,192 |
| 922908553 VANGUARD REAL ESTATE | |||
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 82,669 | 63,746 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 33,396 | 33,889 |
| 589509207 MERGER FUND-INST #30 | AT COST | 33,641 | 36,305 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 10,010 | 16,285 |
| 46434V613 ISHARES CORE TOTAL B | AT COST | 87,945 | 76,016 |
| 09260C703 BLACKROCK GL L/S CRE | |||
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 104,353 | 101,878 |
| 464287465 ISHARES MSCI EAFE ET | AT COST | 36,585 | 50,258 |
| 464288588 ISHARES MBS ETF | AT COST | 28,116 | 28,224 |
| Description | Amount |
|---|---|
| CY PURCHASE OF ACCRUED INTEREST | 1,036 |
| ROC ON CY SALES | 67 |
| PY RETURN OF CAPITAL ADJUSTMENT | 860 |
| TAX LOT BASIS ADJUSTMENT | 1,733 |
| COST BASIS ADJUSTMENT | 132 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 48 | 48 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 143 |
| PY PURCHASE OF ACCRUED INTEREST | 1,225 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 3,126 | 3,126 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,664 | 1,664 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,181 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 308 | 308 | 0 |