| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,190 | 1,190 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 94988A668 AS SPECIAL SM CAP VA | |||
| 464287499 ISHARES RUSSELL MID- | AT COST | 35,314 | 108,433 |
| 464287655 ISHARES RUSSELL 2000 | |||
| 464287465 ISHARES MSCI EAFE ET | AT COST | 26,881 | 29,914 |
| 256206103 DODGE & COX INTL STO | AT COST | 27,448 | 30,206 |
| 693390841 PIMCO HIGH YIELD FD- | AT COST | 25,176 | 22,989 |
| 256219106 DODGE & COX STOCK FU | AT COST | 90,682 | 220,963 |
| 464287200 ISHARES CORE S & P 5 | AT COST | 107,151 | 224,486 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 29,427 | 29,842 |
| 94987W828 ALLSPRING LARGE CAP | AT COST | 20,070 | 41,737 |
| 693391559 PIMCO EMERG MKTS BD- | |||
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 71,392 | 61,979 |
| 00143W859 INV OPP DEVELOP MRKT | AT COST | 25,860 | 28,475 |
| 592905764 METROPOLITAN WEST T/ | AT COST | 70,410 | 62,028 |
| 256210105 DODGE & COX INCOME F | AT COST | 170,053 | 170,498 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 45,000 | 46,656 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 29,916 | 32,030 |
| 38147N269 GLDMN SCHS GQP PRT I | AT COST | 45,000 | 48,689 |
| 476313408 JENSEN QUALITY GROWT | AT COST | 45,000 | 43,856 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 45,000 | 46,561 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 30,000 | 28,949 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 44,912 | 45,005 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 22,000 | 22,670 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 30,000 | 30,866 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 30,000 | 31,617 |
| 921937793 VANGUARD LONG-TERM B | AT COST | 28,430 | 29,534 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 705 |
| PY RETURN OF CAPITAL ADJUSTMENT | 241 |
| ROUNDING | 10 |
| TAX LOT BASIS ADJUSTMENT | 3 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 549 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 521 | 521 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 180 | 180 | 0 |