| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 91324P102 UNITEDHEALTH GROUP I | 1,263 | 19,479 |
| 75513E101 RTX CORP | 8,639 | 10,349 |
| 09260D107 BLACKSTONE INC | 7,112 | 15,318 |
| 94106L109 WASTE MANAGEMENT INC | 6,345 | 9,851 |
| 883556102 THERMO FISHER SCIENT | 2,350 | 10,085 |
| 904767704 UNILEVER PLC - ADR | 6,989 | 6,205 |
| 09857L108 BOOKING HOLDINGS INC | 9,277 | 17,736 |
| 654106103 NIKE INC CL B | 3,600 | 7,274 |
| 25243Q205 DIAGEO PLC - ADR | 5,138 | 8,594 |
| 31620M106 FIDELITY NATL INFORM | ||
| 460690100 INTERPUBLIC GROUP CO | ||
| 594918104 MICROSOFT CORP | 5,183 | 59,414 |
| 097023105 BOEING CO | 6,362 | 14,076 |
| 609207105 MONDELEZ INTERNATION | 6,218 | 10,502 |
| 11135F101 BROADCOM INC | 6,181 | 25,674 |
| 09247X101 BLACKROCK INC | 4,444 | 11,365 |
| 17275R102 CISCO SYSTEMS INC | 3,984 | 11,165 |
| 532457108 ELI LILLY & CO COM | 2,373 | 16,905 |
| G29183103 EATON CORP PLC | 8,098 | 17,098 |
| 150870103 CELANESE CORP | 5,765 | 15,071 |
| 92826C839 VISA INC-CLASS A SHR | 9,574 | 14,319 |
| 56501R106 MANULIFE FINANCIAL C | 7,500 | 12,840 |
| 00287Y109 ABBVIE INC | 7,541 | 10,848 |
| 517834107 LAS VEGAS SANDS CORP | ||
| 907818108 UNION PACIFIC CORP | 2,808 | 9,825 |
| 911312106 UNITED PARCEL SERVIC | 5,289 | 11,163 |
| H84989104 TE CONNECTIVITY LTD | 5,979 | 9,554 |
| 037833100 APPLE INC | 3,253 | 55,064 |
| 285512109 ELECTRONIC ARTS INC | 4,607 | 8,072 |
| 46625H100 JPMORGAN CHASE & CO | 5,095 | 19,562 |
| 126650100 CVS HEALTH CORPORATI | ||
| H2906T109 GARMIN LTD | 7,344 | 10,669 |
| 512807108 LAM RESEARCH CORP CO | 3,474 | 14,882 |
| 87612E106 TARGET CORP | 1,683 | 6,409 |
| 891160509 TORONTO DOMINION BK | 11,476 | 13,506 |
| 867224107 SUNCOR ENERGY INC NE | 11,733 | 15,411 |
| 254687106 WALT DISNEY CO | ||
| 58933Y105 MERCK & CO INC NEW | 7,387 | 14,173 |
| 89151E109 TOTALENERGIES SE -SP | 11,992 | 16,778 |
| 02079K107 ALPHABET INC CL C | 5,897 | 38,192 |
| 172967424 CITIGROUP INC. | 11,337 | 12,603 |
| 871829107 SYSCO CORP | ||
| 192446102 COGNIZANT TECH SOLUT | 5,644 | 8,157 |
| 30303M102 META PLATFORMS INC | 12,613 | 21,946 |
| 418056107 HASBRO INC | ||
| 7591EP100 REGIONS FINL CORP NE | 9,110 | 8,876 |
| 437076102 HOME DEPOT INC | 10,242 | 11,090 |
| 00724F101 ADOBE INC | 8,142 | 10,142 |
| 007903107 ADVANCED MICRO DEVIC | 6,208 | 10,761 |
| 580135101 MCDONALDS CORP | 10,761 | 10,971 |
| 855244109 STARBUCKS CORP COM | 9,531 | 9,121 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 57,830 | 56,110 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 34,299 | 36,569 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 99,052 | 169,827 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 39,146 | 32,705 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 353,294 | 332,190 |
| 464287655 ISHARES RUSSELL 2000 | |||
| 46434V613 ISHARES CORE TOTAL B | AT COST | 122,277 | 110,798 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 56,485 | 54,465 |
| 464288281 ISHARES JP MORGAN US | AT COST | 117,207 | 111,770 |
| 33739H101 FIRST TRUST GLOBAL T | AT COST | 36,453 | 33,570 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 109,960 | 112,490 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 53,107 | 53,388 |
| 921937793 VANGUARD LONG-TERM B | AT COST | 38,938 | 37,514 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 284 |
| ROC ON CY SALES | 11 |
| PY RETURN OF CAPITAL ADJUSTMENT | 177 |
| TAX LOT BASIS ADJUSTMENT | 27 |
| ROUNDING | 3 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 20 | 20 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 595 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 1,259 | 1,259 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 927 | 927 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 235 | 235 | 0 |