| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,062 | 1,062 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| H2906T109 GARMIN LTD | 5,216 | 7,584 |
| 285512109 ELECTRONIC ARTS INC | 3,425 | 6,020 |
| 911312106 UNITED PARCEL SERVIC | 4,107 | 8,019 |
| 91324P102 UNITEDHEALTH GROUP I | 919 | 14,215 |
| 907818108 UNION PACIFIC CORP | 821 | 5,649 |
| 31620M106 FIDELITY NATL INFORM | ||
| 037833100 APPLE INC | 1,458 | 40,239 |
| 09247X101 BLACKROCK INC | 3,138 | 8,118 |
| 254687106 WALT DISNEY CO | ||
| 75513E101 RTX CORP | 6,137 | 7,404 |
| 460690100 INTERPUBLIC GROUP CO | ||
| 92826C839 VISA INC-CLASS A SHR | 6,744 | 10,154 |
| 883556102 THERMO FISHER SCIENT | 1,665 | 7,431 |
| 512807108 LAM RESEARCH CORP CO | 2,290 | 10,966 |
| 09260D107 BLACKSTONE INC | 4,622 | 10,343 |
| 517834107 LAS VEGAS SANDS CORP | ||
| 56501R106 MANULIFE FINANCIAL C | 5,368 | 9,172 |
| 172967424 CITIGROUP INC. | 7,225 | 8,333 |
| 126650100 CVS HEALTH CORPORATI | ||
| 192446102 COGNIZANT TECH SOLUT | 4,083 | 5,891 |
| 11135F101 BROADCOM INC | 4,943 | 20,093 |
| 17275R102 CISCO SYSTEMS INC | 2,861 | 8,033 |
| 25243Q205 DIAGEO PLC - ADR | 3,519 | 6,118 |
| 94106L109 WASTE MANAGEMENT INC | 4,037 | 6,627 |
| 00287Y109 ABBVIE INC | 5,494 | 7,903 |
| 654106103 NIKE INC CL B | 2,571 | 5,320 |
| 904767704 UNILEVER PLC - ADR | 4,674 | 4,121 |
| 02079K107 ALPHABET INC CL C | 4,936 | 30,300 |
| 58933Y105 MERCK & CO INC NEW | 5,212 | 10,139 |
| 097023105 BOEING CO | 4,113 | 9,644 |
| 532457108 ELI LILLY & CO COM | 1,719 | 12,241 |
| 891160509 TORONTO DOMINION BK | 7,910 | 9,435 |
| 46625H100 JPMORGAN CHASE & CO | 2,360 | 13,778 |
| G29183103 EATON CORP PLC | 5,780 | 12,282 |
| 87612E106 TARGET CORP | 1,002 | 4,842 |
| H84989104 TE CONNECTIVITY LTD | 4,621 | 7,166 |
| 871829107 SYSCO CORP | ||
| 867224107 SUNCOR ENERGY INC NE | 8,480 | 11,118 |
| 89151E109 TOTALENERGIES SE -SP | 9,008 | 12,802 |
| 09857L108 BOOKING HOLDINGS INC | 4,961 | 10,642 |
| 594918104 MICROSOFT CORP | 3,586 | 42,869 |
| 609207105 MONDELEZ INTERNATION | 4,460 | 7,533 |
| 150870103 CELANESE CORP | 3,650 | 10,721 |
| 30303M102 META PLATFORMS INC | 9,023 | 16,282 |
| 418056107 HASBRO INC | ||
| 437076102 HOME DEPOT INC | 5,968 | 6,584 |
| 7591EP100 REGIONS FINL CORP NE | 5,438 | 5,485 |
| 00724F101 ADOBE INC | 6,224 | 7,756 |
| 007903107 ADVANCED MICRO DEVIC | 5,451 | 8,992 |
| 580135101 MCDONALDS CORP | 7,854 | 8,006 |
| 855244109 STARBUCKS CORP COM | 6,848 | 6,529 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287655 ISHARES RUSSELL 2000 | |||
| 464287226 ISHARES CORE U.S. AG | AT COST | 250,617 | 237,009 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 24,917 | 26,504 |
| 46434V613 ISHARES CORE TOTAL B | AT COST | 86,943 | 79,010 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 41,775 | 40,564 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 71,583 | 122,834 |
| 464288281 ISHARES JP MORGAN US | AT COST | 84,676 | 80,777 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 26,380 | 22,238 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 40,830 | 39,359 |
| 33739H101 FIRST TRUST GLOBAL T | AT COST | 24,928 | 22,956 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 78,201 | 80,551 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 37,975 | 38,120 |
| 921937793 VANGUARD LONG-TERM B | AT COST | 28,190 | 27,147 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 238 |
| PY RETURN OF CAPITAL ADJUSTMENT | 129 |
| ROC ON CY SALES | 14 |
| TAX LOT BASIS ADJUSTMENT | 17 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 15 | 15 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 894 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 911 | 911 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 611 | 611 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 170 | 170 | 0 |