| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,189 | 1,189 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 749685103 RPM INTERNATIONAL IN | 8,914 | 14,847 |
| 251542106 DEUTSCHE BOERSE AG A | 14,240 | 17,833 |
| 83175M205 SMITH & NEPHEW PLC - | 8,560 | 6,220 |
| 80105N105 SANOFI-ADR | 10,961 | 10,692 |
| 037833100 APPLE INC | 38,318 | 649,981 |
| 437076102 HOME DEPOT INC | 27,148 | 294,568 |
| 11135F101 BROADCOM INC | 25,058 | 106,044 |
| 418056107 HASBRO INC | 15,593 | 8,374 |
| 459506101 INTERNATIONAL FLAVOR | 17,837 | 14,089 |
| 771195104 ROCHE HOLDINGS LTD - | 5,697 | 6,703 |
| 500472303 PHILIPS ELECTRONICS | 266 | 210 |
| 25157Y202 DEUTSCHE POST AG ADR | 7,925 | 9,910 |
| 502441306 LVMH MOET HENNESSY U | 4,378 | 12,021 |
| 126650100 CVS HEALTH CORPORATI | ||
| 291011104 EMERSON ELECTRIC CO | 19,045 | 126,529 |
| 87612E106 TARGET CORP | 35,539 | 99,694 |
| 744573106 PUBLIC SVC ENTERPRIS | 4,446 | 7,399 |
| 907818108 UNION PACIFIC CORP | 7,851 | 9,579 |
| 826197501 SIEMENS AG - SPONSOR | 4,941 | 9,541 |
| 87807B107 TC ENERGY CORP | 13,533 | 13,017 |
| 26441C204 DUKE ENERGY HOLDING | 8,905 | 10,771 |
| 891160509 TORONTO DOMINION BK | 41,032 | 48,142 |
| 438516106 HONEYWELL INTERNATIO | 31,604 | 125,826 |
| 539830109 LOCKHEED MARTIN CORP | 1,970 | 7,252 |
| 86562M209 SUMITOMO TRUST AND B | 11,344 | 14,239 |
| 620076307 MOTOROLA SOLUTIONS, | ||
| 889110102 TOKYO ELECTRON LTD-U | 3,918 | 8,173 |
| 002824100 ABBOTT LABS | 13,598 | 220,140 |
| 594918104 MICROSOFT CORP | 49,925 | 687,025 |
| 66987V109 NOVARTIS AG - ADR | 8,542 | 14,237 |
| 904767704 UNILEVER PLC - ADR | 13,489 | 14,156 |
| 686330101 ORIX CORPORATION - A | 8,959 | 11,020 |
| G5960L103 MEDTRONIC PLC | 6,836 | 7,332 |
| 58933Y105 MERCK & CO INC NEW | 11,490 | 22,458 |
| 235851102 DANAHER CORP | 16,063 | 115,670 |
| 478160104 JOHNSON & JOHNSON | 48,973 | 164,264 |
| 580135101 MCDONALDS CORP | 42,228 | 192,732 |
| 742718109 PROCTER & GAMBLE CO | 42,916 | 269,194 |
| G1151C101 ACCENTURE PLC | 23,452 | 140,364 |
| 00287Y109 ABBVIE INC | 31,153 | 189,063 |
| 641069406 NESTLE S.A. REGISTER | 13,563 | 17,113 |
| 89151E109 TOTALENERGIES SE -SP | 110,600 | 155,985 |
| 110448107 BRITISH AMERICAN TOB | ||
| 20030N101 COMCAST CORP CLASS A | 14,279 | 16,575 |
| 882508104 TEXAS INSTRUMENTS IN | 28,166 | 252,963 |
| 91324P102 UNITEDHEALTH GROUP I | 25,358 | 312,723 |
| 46625H100 JPMORGAN CHASE & CO | 36,840 | 136,080 |
| 75513E101 RTX CORP | 25,372 | 50,484 |
| 65339F101 NEXTERA ENERGY INC | 27,997 | 154,766 |
| 609207105 MONDELEZ INTERNATION | 24,436 | 81,049 |
| 92343V104 VERIZON COMMUNICATIO | ||
| 17275R102 CISCO SYSTEMS INC | 14,986 | 137,970 |
| 032654105 ANALOG DEVICES INC | 3,875 | 9,134 |
| 054536107 AXA - ADR | 13,970 | 18,009 |
| 969457100 WILLIAMS COS INC | 9,962 | 16,962 |
| 38141G104 GOLDMAN SACHS GROUP | 6,879 | 11,959 |
| G25839104 COCA-COLA EUROPACIFI | 9,887 | 17,619 |
| 25243Q205 DIAGEO PLC - ADR | 29,838 | 72,830 |
| 548661107 LOWES COS INC | 2,657 | 9,347 |
| 747525103 QUALCOMM INC | 5,509 | 12,149 |
| 756255204 RECKITT BENCKIS/S AD | ||
| 871829107 SYSCO CORP | ||
| 867224107 SUNCOR ENERGY INC NE | 57,141 | 66,163 |
| 872540109 TJX COMPANIES INC | 12,049 | 15,854 |
| 803054204 SAP SE ADR | 13,346 | 17,623 |
| 65558R109 NORDEA BANK ABP - SP | 7,908 | 8,772 |
| 927320101 VINCI SA ADR | 10,829 | 13,405 |
| 56501R106 MANULIFE FINANCIAL C | 80,248 | 85,969 |
| 854502101 STANLEY BLACK & DECK | ||
| 251566105 DEUTSCHE TELEKOM AG | 13,808 | 15,130 |
| 02079K107 ALPHABET INC CL C | 110,846 | 169,257 |
| 501044101 KROGER CO | 15,011 | 14,536 |
| 49271V100 KEURIG DR PEPPER INC | 14,150 | 13,128 |
| 7591EP100 REGIONS FINL CORP NE | 8,487 | 7,364 |
| 12572Q105 CME GROUP INC | 17,008 | 18,322 |
| 713448108 PEPSICO INC | 13,996 | 14,776 |
| 009279100 AIRBUS SE - UNSP ADR | 9,176 | 12,535 |
| 046353108 ASTRAZENECA PLC ADR | 9,069 | 10,709 |
| 26875P101 EOG RESOURCES, INC | 13,293 | 12,337 |
| 09260D107 BLACKSTONE INC | 57,025 | 70,435 |
| 150870103 CELANESE CORP | 61,114 | 82,346 |
| 166764100 CHEVRON CORP | 25,753 | 24,164 |
| 30303M102 META PLATFORMS INC | 24,312 | 29,025 |
| 372460105 GENUINE PARTS CO | 7,601 | 7,618 |
| 718172109 PHILIP MORRIS INTERN | 17,533 | 16,464 |
| 80687P106 SCHNEIDER ELECTRIC S | 6,736 | 8,207 |
| 81783H105 SEVEN & I HOLDINGS C | 11,431 | 10,972 |
| 911312106 UNITED PARCEL SERVIC | 52,962 | 45,282 |
| 92334N103 VEOLIA ENVIRONNEMENT | 9,811 | 9,974 |
| 92338C103 VERALTO CORP | 2,112 | 13,655 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46434G103 ISHARES CORE MSCI EM | AT COST | 389,693 | 345,714 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 450,000 | 391,038 |
| 27830W108 EV GL MACR ABS RTRN | |||
| 464287630 ISHARES RUSSELL 2000 | |||
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 348,461 | 286,396 |
| 464287648 ISHARES RUSSELL 2000 | |||
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 435,000 | 492,439 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 101,712 | 112,053 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 255,883 | 206,161 |
| 90274D382 ETRACS ALERIAN INFRA | AT COST | 94,423 | 61,254 |
| 024934614 AMER CENT INT T/F BN | |||
| 722005667 PIMCO COMMODITY REAL | AT COST | 175,000 | 113,414 |
| 922031778 VANGUARD LT INV GRAD | AT COST | 398,066 | 322,982 |
| 464287481 ISHARES RUSSELL MID- | AT COST | 84,971 | 214,143 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 1,390,000 | 1,400,009 |
| 67065Q400 NUVEEN INT DURATION | |||
| 464287473 ISHARES RUSSELL MID- | |||
| 464287499 ISHARES RUSSELL MID- | AT COST | 248,259 | 454,643 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 890,000 | 857,378 |
| 592905764 METROPOLITAN WEST T/ | |||
| 922031737 VANGUARD INFLAT-PROT | AT COST | 352,932 | 359,242 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 324,539 | 325,315 |
| 921937793 VANGUARD LONG-TERM B | AT COST | 224,670 | 225,605 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 15,762 | 15,762 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 6,419 |
| PY RETURN OF CAPITAL ADJUSTMENT | 1,609 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 527 | 527 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 3,904 | 3,904 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 11,680 | 11,680 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 3,644 | 3,644 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 4,644 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,711 | 1,711 | 0 |