| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,238 | 1,238 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 150870103 CELANESE CORP | 7,252 | 14,139 |
| 31620M106 FIDELITY NATL INFORM | ||
| 11135F101 BROADCOM INC | 5,001 | 21,209 |
| G29183103 EATON CORP PLC | 8,121 | 15,172 |
| 867224107 SUNCOR ENERGY INC NE | 8,282 | 11,214 |
| 02079K107 ALPHABET INC CL C | 5,169 | 31,991 |
| 609207105 MONDELEZ INTERNATION | 4,879 | 8,185 |
| 654106103 NIKE INC CL B | 2,800 | 5,537 |
| 911312106 UNITED PARCEL SERVIC | 5,554 | 8,648 |
| 883556102 THERMO FISHER SCIENT | 1,978 | 7,431 |
| 126650100 CVS HEALTH CORPORATI | ||
| 192446102 COGNIZANT TECH SOLUT | 4,382 | 6,269 |
| 46625H100 JPMORGAN CHASE & CO | 4,969 | 15,819 |
| 871829107 SYSCO CORP | ||
| 904767704 UNILEVER PLC - ADR | 4,551 | 4,121 |
| 00287Y109 ABBVIE INC | 6,506 | 9,453 |
| 09857L108 BOOKING HOLDINGS INC | 8,120 | 14,189 |
| H2906T109 GARMIN LTD | 6,915 | 9,512 |
| H84989104 TE CONNECTIVITY LTD | 5,104 | 7,728 |
| 58933Y105 MERCK & CO INC NEW | 6,417 | 11,665 |
| 037833100 APPLE INC | 2,025 | 45,052 |
| 91324P102 UNITEDHEALTH GROUP I | 2,376 | 16,321 |
| 17275R102 CISCO SYSTEMS INC | 3,965 | 8,689 |
| 517834107 LAS VEGAS SANDS CORP | ||
| 94106L109 WASTE MANAGEMENT INC | 3,618 | 6,985 |
| 097023105 BOEING CO | 6,058 | 11,990 |
| 285512109 ELECTRONIC ARTS INC | 4,639 | 6,293 |
| 891160509 TORONTO DOMINION BK | 7,966 | 9,499 |
| 532457108 ELI LILLY & CO COM | 1,710 | 13,407 |
| 89151E109 TOTALENERGIES SE -SP | 9,897 | 13,476 |
| 09247X101 BLACKROCK INC | 3,701 | 8,930 |
| 25243Q205 DIAGEO PLC - ADR | 5,072 | 6,118 |
| 56501R106 MANULIFE FINANCIAL C | 6,397 | 10,144 |
| 92826C839 VISA INC-CLASS A SHR | 7,871 | 11,195 |
| 75513E101 RTX CORP | 7,718 | 8,246 |
| 09260D107 BLACKSTONE INC | 6,255 | 12,699 |
| 460690100 INTERPUBLIC GROUP CO | ||
| 907818108 UNION PACIFIC CORP | 1,722 | 6,632 |
| 87612E106 TARGET CORP | 2,160 | 4,985 |
| 512807108 LAM RESEARCH CORP CO | 3,150 | 11,749 |
| 594918104 MICROSOFT CORP | 3,735 | 48,133 |
| 254687106 WALT DISNEY CO | ||
| 172967424 CITIGROUP INC. | 10,492 | 9,774 |
| 30303M102 META PLATFORMS INC | 10,347 | 17,344 |
| 418056107 HASBRO INC | ||
| 437076102 HOME DEPOT INC | 7,342 | 7,971 |
| 7591EP100 REGIONS FINL CORP NE | 6,720 | 6,686 |
| 00724F101 ADOBE INC | 6,774 | 7,756 |
| 007903107 ADVANCED MICRO DEVIC | 5,169 | 9,139 |
| 580135101 MCDONALDS CORP | 6,073 | 6,227 |
| 855244109 STARBUCKS CORP COM | 6,336 | 6,049 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 75,557 | 130,976 |
| 46434V613 ISHARES CORE TOTAL B | AT COST | 94,461 | 85,506 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 273,539 | 256,661 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 27,932 | 28,628 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 29,433 | 24,578 |
| 464287655 ISHARES RUSSELL 2000 | |||
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 45,727 | 43,928 |
| 464288281 ISHARES JP MORGAN US | AT COST | 90,699 | 86,566 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 44,126 | 42,469 |
| 33739H101 FIRST TRUST GLOBAL T | AT COST | 27,340 | 25,178 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 86,094 | 88,078 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 41,199 | 41,413 |
| 921937793 VANGUARD LONG-TERM B | AT COST | 30,481 | 29,385 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 241 |
| PY RETURN OF CAPITAL ADJUSTMENT | 137 |
| TAX LOT BASIS ADJUSTMENT | 21 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 15 | 15 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 593 | 0 |
| Description | Amount |
|---|---|
| GRANT RECOVERIES | 1,215 |
| ROUNDING | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 972 | 972 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 476 | 476 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 184 | 184 | 0 |