| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 957 | 957 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 46625H100 JPMORGAN CHASE & CO | 1,549 | 6,804 |
| 254687106 WALT DISNEY CO | ||
| 037833100 APPLE INC | 308 | 19,446 |
| 911312106 UNITED PARCEL SERVIC | 2,372 | 3,931 |
| 02079K107 ALPHABET INC CL C | 2,037 | 14,234 |
| 097023105 BOEING CO | 2,215 | 4,692 |
| 891160509 TORONTO DOMINION BK | 3,987 | 4,653 |
| 87612E106 TARGET CORP | 1,195 | 2,564 |
| 460690100 INTERPUBLIC GROUP CO | 1,266 | 2,187 |
| 192446102 COGNIZANT TECH SOLUT | 1,888 | 2,719 |
| 150870103 CELANESE CORP | 2,736 | 6,059 |
| 883556102 THERMO FISHER SCIENT | 228 | 3,185 |
| 09857L108 BOOKING HOLDINGS INC | 4,940 | 7,094 |
| 94106L109 WASTE MANAGEMENT INC | 1,963 | 3,224 |
| 594918104 MICROSOFT CORP | 1,632 | 20,306 |
| 907818108 UNION PACIFIC CORP | 1,011 | 2,947 |
| 654106103 NIKE INC CL B | 1,343 | 2,714 |
| 172967424 CITIGROUP INC. | 3,961 | 4,424 |
| 75513E101 RTX CORP | 4,583 | 5,048 |
| 09247X101 BLACKROCK INC | 1,566 | 4,059 |
| 867224107 SUNCOR ENERGY INC NE | 4,075 | 5,415 |
| 11135F101 BROADCOM INC | 2,174 | 8,930 |
| H2906T109 GARMIN LTD | 2,634 | 3,728 |
| 00287Y109 ABBVIE INC | 3,018 | 4,339 |
| 532457108 ELI LILLY & CO COM | 1,046 | 7,578 |
| 285512109 ELECTRONIC ARTS INC | 1,457 | 2,599 |
| 517834107 LAS VEGAS SANDS CORP | ||
| 92826C839 VISA INC-CLASS A SHR | 3,387 | 4,947 |
| 17275R102 CISCO SYSTEMS INC | 1,194 | 3,637 |
| 904767704 UNILEVER PLC - ADR | 2,379 | 2,133 |
| 512807108 LAM RESEARCH CORP CO | 1,302 | 5,483 |
| 89151E109 TOTALENERGIES SE -SP | 3,950 | 5,593 |
| 871829107 SYSCO CORP | ||
| 58933Y105 MERCK & CO INC NEW | 3,103 | 5,451 |
| 25243Q205 DIAGEO PLC - ADR | 1,631 | 3,059 |
| H84989104 TE CONNECTIVITY LTD | 1,939 | 3,091 |
| 91324P102 UNITEDHEALTH GROUP I | 450 | 6,844 |
| 126650100 CVS HEALTH CORPORATI | ||
| G29183103 EATON CORP PLC | 3,504 | 6,743 |
| 56501R106 MANULIFE FINANCIAL C | 2,621 | 4,508 |
| 09260D107 BLACKSTONE INC | 2,435 | 5,499 |
| 609207105 MONDELEZ INTERNATION | 2,182 | 3,694 |
| 31620M106 FIDELITY NATL INFORM | ||
| 418056107 HASBRO INC | ||
| 30303M102 META PLATFORMS INC | 4,218 | 7,787 |
| 7591EP100 REGIONS FINL CORP NE | 3,075 | 3,081 |
| 437076102 HOME DEPOT INC | 3,128 | 3,466 |
| 00724F101 ADOBE INC | 2,873 | 3,580 |
| 007903107 ADVANCED MICRO DEVIC | 2,334 | 4,127 |
| 580135101 MCDONALDS CORP | 2,914 | 2,965 |
| 855244109 STARBUCKS CORP COM | 2,738 | 2,592 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46434V613 ISHARES CORE TOTAL B | AT COST | 38,713 | 38,330 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 20,012 | 19,335 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 118,512 | 114,932 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 11,855 | 12,645 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 18,744 | 19,148 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 13,687 | 11,318 |
| 464287655 ISHARES RUSSELL 2000 | |||
| 464288281 ISHARES JP MORGAN US | AT COST | 40,379 | 38,652 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 35,570 | 58,625 |
| 33739H101 FIRST TRUST GLOBAL T | AT COST | 12,598 | 11,601 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 38,032 | 38,904 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 18,666 | 18,761 |
| 921937793 VANGUARD LONG-TERM B | AT COST | 13,482 | 12,977 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 106 |
| ROC ON CY SALES | 2 |
| PY RETURN OF CAPITAL ADJUSTMENT | 70 |
| TAX LOT BASIS ADJUSTMENT | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 25 | 0 | 25 | |
| INVESTMENT EXPENSES - ADR FEES | 5 | 5 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 322 | 0 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 13 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 439 | 439 | ||
| SCHOLARSHIP ADMIN FEES | 1,320 | 1,320 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 416 | 416 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 82 | 82 | 0 |