| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,975 | 1,975 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 285512109 ELECTRONIC ARTS INC | 24,269 | 42,001 |
| 58933Y105 MERCK & CO INC NEW | 45,866 | 80,457 |
| 150870103 CELANESE CORP | 39,064 | 82,657 |
| H84989104 TE CONNECTIVITY LTD | 23,624 | 48,894 |
| 037833100 APPLE INC | 21,667 | 310,358 |
| 911312106 UNITED PARCEL SERVIC | 37,409 | 57,074 |
| 594918104 MICROSOFT CORP | 24,060 | 326,779 |
| 867224107 SUNCOR ENERGY INC NE | 54,664 | 80,741 |
| 517834107 LAS VEGAS SANDS CORP | ||
| 172967424 CITIGROUP INC. | 71,663 | 64,814 |
| 254687106 WALT DISNEY CO | ||
| 89151E109 TOTALENERGIES SE -SP | 68,768 | 97,971 |
| 31620M106 FIDELITY NATL INFORM | ||
| 75513E101 RTX CORP | 56,623 | 57,047 |
| 09247X101 BLACKROCK INC | 24,135 | 60,073 |
| 871829107 SYSCO CORP | ||
| 883556102 THERMO FISHER SCIENT | 11,394 | 52,548 |
| 532457108 ELI LILLY & CO COM | 10,817 | 93,850 |
| 891160509 TORONTO DOMINION BK | 58,430 | 67,593 |
| 126650100 CVS HEALTH CORPORATI | ||
| 91324P102 UNITEDHEALTH GROUP I | 9,113 | 105,294 |
| 94106L109 WASTE MANAGEMENT INC | 23,091 | 45,312 |
| 17275R102 CISCO SYSTEMS INC | 18,000 | 57,593 |
| 92826C839 VISA INC-CLASS A SHR | 51,858 | 79,146 |
| 87612E106 TARGET CORP | 14,994 | 36,887 |
| 02079K107 ALPHABET INC CL C | 35,953 | 221,542 |
| 097023105 BOEING CO | 50,416 | 89,667 |
| G29183103 EATON CORP PLC | 46,404 | 93,679 |
| 512807108 LAM RESEARCH CORP CO | 22,473 | 83,809 |
| 56501R106 MANULIFE FINANCIAL C | 50,342 | 74,146 |
| 192446102 COGNIZANT TECH SOLUT | 28,456 | 40,182 |
| 11135F101 BROADCOM INC | 35,720 | 141,764 |
| 654106103 NIKE INC CL B | 17,354 | 35,285 |
| 25243Q205 DIAGEO PLC - ADR | 34,278 | 43,261 |
| 609207105 MONDELEZ INTERNATION | 31,232 | 52,729 |
| 907818108 UNION PACIFIC CORP | 22,011 | 54,036 |
| 904767704 UNILEVER PLC - ADR | 30,784 | 30,155 |
| 46625H100 JPMORGAN CHASE & CO | 24,270 | 104,782 |
| 418056107 HASBRO INC | ||
| 09260D107 BLACKSTONE INC | 68,982 | 85,491 |
| 30303M102 META PLATFORMS INC | 72,019 | 118,577 |
| H2906T109 GARMIN LTD | 58,486 | 60,028 |
| 00287Y109 ABBVIE INC | 42,559 | 61,213 |
| 460690100 INTERPUBLIC GROUP CO | ||
| 09857L108 BOOKING HOLDINGS INC | 58,017 | 92,228 |
| 437076102 HOME DEPOT INC | 46,712 | 51,289 |
| 7591EP100 REGIONS FINL CORP NE | 51,934 | 48,838 |
| 00724F101 ADOBE INC | 43,676 | 54,291 |
| 007903107 ADVANCED MICRO DEVIC | 36,570 | 62,649 |
| 580135101 MCDONALDS CORP | 59,315 | 60,488 |
| 855244109 STARBUCKS CORP COM | 51,361 | 50,213 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 251,868 | 215,600 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 196,612 | 205,709 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 292,655 | 429,115 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 313,888 | 304,240 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 631,505 | 639,668 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 510,697 | 426,579 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 288,837 | 538,329 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 490,818 | 391,559 |
| 94987W794 ALLSPRING CORE BOND | AT COST | 2,013,878 | 1,901,993 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 832,233 | 742,415 |
| 24610B826 DELAWARE SMALL CAP C | |||
| 38147N269 GLDMN SCHS GQP PRT I | AT COST | 290,052 | 321,738 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 298,688 | 300,268 |
| 921937793 VANGUARD LONG-TERM B | AT COST | 221,546 | 217,699 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 1,888 |
| ROC ON CY SALES | 64 |
| PY RETURN OF CAPITAL ADJUSTMENT | 2,820 |
| TAX LOT BASIS ADJ | 65 |
| COST BASIS ADJ | 289 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 3,357 | 0 | 3,357 | |
| FILING FEE/STATE TAX | 3,357 | 0 | 3,357 | |
| INVESTMENT EXPENSES - ADR FEES | 102 | 102 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 5,682 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 7,115 | 7,115 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 3,463 | 3,463 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,024 | 1,024 | 0 |