| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,092 | 1,092 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 037833AK6 APPLE INC 2.400% 5/0 | ||
| 59156RBH0 METLIFE INC 3.600% 4 | 30,142 | 29,832 |
| 66989HAG3 NOVARTIS CAPITAL COR | 31,913 | 29,802 |
| 38148LAE6 GOLDMAN SACHS GROUP | 19,998 | 19,588 |
| 606822BA1 MITSUBISHI UFJ FIN | ||
| 961214DW0 WESTPAC BANKING CORP | 24,282 | 23,851 |
| 166764BW9 CHEVRON CORP | 31,113 | 28,766 |
| 254687FL5 WALT DISNEY COMPANY/ | 20,672 | 17,746 |
| 548661DY0 LOWE'S COS INC | 23,523 | 20,763 |
| 693475AZ8 PNC FINANCIAL SERVIC | 20,654 | 17,495 |
| 912810EP9 US TREASURY BOND 7.1 | ||
| 9128283W8 US TREASURY NOTE | 34,226 | 33,457 |
| 9128284F4 US TREASURY NOTE | 24,603 | 24,408 |
| 9128285M8 US TREASURY NOTE | 30,194 | 28,981 |
| 912828M56 US TREASURY NOTE | 23,908 | 24,078 |
| 912828U24 US TREASURY NOTE 2.0 | 32,497 | 33,089 |
| 912828WJ5 US TREASURY NOTE 2.5 | 65,003 | 64,365 |
| 907818FU7 UNION PACIFIC CORP | 21,997 | 21,732 |
| 3135G0ZR7 FED NATL MTG ASSN 2. | 56,799 | 54,108 |
| 49326EEJ8 KEYCORP | 20,198 | 21,264 |
| 036752AB9 ANTHEM INC | 14,528 | 14,550 |
| 29444UBL9 EQUINIX INC | 12,778 | 13,158 |
| 9128286T2 US TREASURY NOTE 2.3 | 32,695 | 32,441 |
| 91282CBL4 US TREASURY NOTE | 29,537 | 29,216 |
| 91282CDY4 US TREASURY NOTE 1.8 | 30,708 | 30,091 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 580135101 MCDONALDS CORP | 31,419 | 133,430 |
| 778296103 ROSS STORES INC | 15,124 | 215,196 |
| 194162103 COLGATE PALMOLIVE CO | 25,271 | 67,754 |
| 370334104 GENERAL MILLS INC | 28,398 | 52,112 |
| 30231G102 EXXON MOBIL CORPORAT | 5,005 | 241,952 |
| 001055102 AFLAC INC | 33,452 | 111,375 |
| 46625H100 JPMORGAN CHASE & CO | 31,410 | 226,233 |
| 693475105 PNC FINANCIAL SERVIC | 29,794 | 77,425 |
| 110122108 BRISTOL MYERS SQUIBB | 30,045 | 76,965 |
| 478160104 JOHNSON & JOHNSON | 32,154 | 94,044 |
| 655844108 NORFOLK SOUTHERN COR | 25,319 | 183,195 |
| 88579Y101 3M CO | 32,534 | 40,995 |
| 458140100 INTEL CORP | 19,433 | 74,119 |
| 459200101 INTERNATIONAL BUSINE | 13,121 | 130,840 |
| 00206R102 AT & T INC | 8,350 | 63,563 |
| 92343V104 VERIZON COMMUNICATIO | 23,850 | 108,425 |
| 65339F101 NEXTERA ENERGY INC | 2,891 | 116,621 |
| 037833100 APPLE INC | 40,550 | 520,986 |
| 14040H105 CAPITAL ONE FINANCIA | 32,680 | 99,651 |
| 437076102 HOME DEPOT INC | 36,987 | 370,809 |
| 87612E106 TARGET CORP | 31,296 | 85,452 |
| 91324P102 UNITEDHEALTH GROUP I | 44,016 | 473,823 |
| H1467J104 CHUBB LTD | 91,080 | 263,064 |
| 02079K107 ALPHABET INC CL C | 40,071 | 70,465 |
| 03076C106 AMERIPRISE FINL INC | 12,764 | 30,386 |
| 126650100 CVS HEALTH CORPORATI | 29,006 | 31,979 |
| 17275R102 CISCO SYSTEMS INC | 27,555 | 37,890 |
| 172967424 CITIGROUP INC. | 13,412 | 9,516 |
| 192446102 COGNIZANT TECH SOLUT | 11,515 | 12,085 |
| 25243Q205 DIAGEO PLC - ADR | 76,340 | 67,732 |
| 375558103 GILEAD SCIENCES INC | 10,861 | 12,152 |
| 532457108 ELI LILLY & CO COM | 10,045 | 69,950 |
| 594918104 MICROSOFT CORP | 15,076 | 67,687 |
| 654106103 NIKE INC CL B | 5,924 | 10,857 |
| H84989104 TE CONNECTIVITY LTD | 16,022 | 23,464 |
| 89151E109 TOTALENERGIES SE -SP | 49,474 | 60,979 |
| 75513E101 RTX CORP | 16,162 | 58,898 |
| 11135F101 BROADCOM INC | 67,799 | 161,856 |
| 369604301 GENERAL ELEC CO | 15,151 | 19,272 |
| 891160509 TORONTO DOMINION BK | 86,810 | 85,622 |
| 934423104 WARNER BROS DISCOVER | 2,561 | 10,424 |
| 00724F101 ADOBE INC | 24,358 | 29,830 |
| 30303M102 META PLATFORMS INC | 51,837 | 61,943 |
| 36266G107 GE HEALTHCARE TECHNO | 3,969 | 3,866 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 922031737 VANGUARD INFLAT-PROT | AT COST | 45,000 | 40,029 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 70,000 | 73,040 |
| 693390841 PIMCO HIGH YIELD FD- | AT COST | 129,435 | 106,862 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 100,000 | 85,870 |
| 256210105 DODGE & COX INCOME F | AT COST | 155,000 | 141,541 |
| 27826A730 EATON VANCE FLOAT RA | AT COST | 58,834 | 54,088 |
| 464287499 ISHARES RUSSELL MID- | AT COST | 34,987 | 121,259 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 138,702 | 188,667 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 70,000 | 74,536 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 150 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 46 | 46 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 2,499 | 0 |
| Description | Amount |
|---|---|
| PY PURCHASE OF ACCRUED INTEREST | 55 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 8,590 | 8,590 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,639 | 1,639 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 541 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,493 | 0 | 0 |