| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,068 | 1,068 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 891160509 TORONTO DOMINION BK | 15,681 | 19,580 |
| H84989104 TE CONNECTIVITY LTD | 8,540 | 13,067 |
| 92826C839 VISA INC-CLASS A SHR | 5,230 | 8,852 |
| 31620M106 FIDELITY NATL INFORM | ||
| 907818108 UNION PACIFIC CORP | 6,904 | 11,299 |
| 871829107 SYSCO CORP | ||
| 56501R106 MANULIFE FINANCIAL C | 14,566 | 23,559 |
| 172967424 CITIGROUP INC. | 11,561 | 12,448 |
| 517834107 LAS VEGAS SANDS CORP | ||
| 46625H100 JPMORGAN CHASE & CO | 11,224 | 23,134 |
| 00287Y109 ABBVIE INC | 16,753 | 24,175 |
| 532457108 ELI LILLY & CO COM | 3,740 | 23,317 |
| 654106103 NIKE INC CL B | 2,566 | 4,560 |
| 911312106 UNITED PARCEL SERVIC | 10,132 | 15,251 |
| 037833100 APPLE INC | 9,225 | 54,293 |
| 594918104 MICROSOFT CORP | 10,206 | 63,175 |
| 867224107 SUNCOR ENERGY INC NE | 14,994 | 17,910 |
| 097023105 BOEING CO | 3,821 | 7,559 |
| 150870103 CELANESE CORP | 12,616 | 20,975 |
| 02079K107 ALPHABET INC CL C | 11,853 | 38,051 |
| 11135F101 BROADCOM INC | 10,062 | 42,418 |
| G29183103 EATON CORP PLC | 10,733 | 20,470 |
| 254687106 WALT DISNEY CO | ||
| 91324P102 UNITEDHEALTH GROUP I | 5,678 | 17,900 |
| 17275R102 CISCO SYSTEMS INC | 12,498 | 19,299 |
| 09247X101 BLACKROCK INC | 6,918 | 12,177 |
| 285512109 ELECTRONIC ARTS INC | 2,747 | 3,831 |
| 883556102 THERMO FISHER SCIENT | 2,231 | 5,308 |
| 75513E101 RTX CORP | 13,098 | 15,987 |
| 87612E106 TARGET CORP | 6,141 | 10,824 |
| 460690100 INTERPUBLIC GROUP CO | 9,464 | 15,961 |
| 25243Q205 DIAGEO PLC - ADR | 8,878 | 10,342 |
| 192446102 COGNIZANT TECH SOLUT | 6,417 | 7,704 |
| 89151E109 TOTALENERGIES SE -SP | 15,734 | 22,505 |
| H2906T109 GARMIN LTD | 10,944 | 15,296 |
| 904767704 UNILEVER PLC - ADR | 12,714 | 11,829 |
| 609207105 MONDELEZ INTERNATION | 9,112 | 12,675 |
| 512807108 LAM RESEARCH CORP CO | 7,478 | 18,015 |
| 09857L108 BOOKING HOLDINGS INC | 3,208 | 7,094 |
| 58933Y105 MERCK & CO INC NEW | 12,702 | 22,349 |
| 09260D107 BLACKSTONE INC | 7,214 | 15,710 |
| 94106L109 WASTE MANAGEMENT INC | 5,192 | 8,776 |
| 126650100 CVS HEALTH CORPORATI | ||
| 30303M102 META PLATFORMS INC | 5,732 | 10,619 |
| 418056107 HASBRO INC | ||
| 437076102 HOME DEPOT INC | 9,666 | 10,397 |
| 7591EP100 REGIONS FINL CORP NE | 7,799 | 7,694 |
| 00724F101 ADOBE INC | 6,995 | 8,352 |
| 007903107 ADVANCED MICRO DEVIC | 4,951 | 8,697 |
| 580135101 MCDONALDS CORP | 10,634 | 10,674 |
| 855244109 STARBUCKS CORP COM | 12,451 | 11,713 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 990974OG7 MORGAN CNTY CO.9 MI | AT COST | 1 | 1 |
| 990973OG9 MORGAN CNTY CO.9 MI | AT COST | 1 | 1 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 38,069 | 39,908 |
| 464288281 ISHARES JP MORGAN US | AT COST | 127,813 | 121,834 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 62,106 | 59,772 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 63,277 | 61,499 |
| 464287655 ISHARES RUSSELL 2000 | |||
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 107,627 | 187,043 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 41,629 | 35,046 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 387,484 | 360,873 |
| 46434V613 ISHARES CORE TOTAL B | AT COST | 132,795 | 120,289 |
| 33739H101 FIRST TRUST GLOBAL T | AT COST | 38,671 | 35,612 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 119,864 | 123,464 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 57,857 | 58,078 |
| 921937793 VANGUARD LONG-TERM B | AT COST | 42,486 | 40,870 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 350 |
| PY RETURN OF CAPITAL ADJUSTMENT | 184 |
| ROC ON CY SALES | 3 |
| ROUNDING | 5 |
| TAX LOT BASIS ADJUSTMENT | 27 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 19 | 19 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 345 | 0 |
| Description | Amount |
|---|---|
| RECOVERY OF GRANTS PAID | 13,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 1,389 | 1,389 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,519 | 1,519 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 258 | 258 | 0 |