| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,190 | 1,190 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287879 ISHARES S&P SMALL-CA | AT COST | 39,990 | 54,627 |
| 04314H402 ARTISAN INTERNATIONA | |||
| 316390152 FIDELITY ADV INTL RL | |||
| 74256W485 PRINCIPAL PREFERRED | AT COST | 56,734 | 51,825 |
| 00143W859 INV OPP DEVELOP MRKT | |||
| 922031737 VANGUARD INFLAT-PROT | |||
| 77954Q403 T ROWE PRICE BLUE CH | AT COST | 27,587 | 155,448 |
| 464287598 ISHARES RUSSELL 1000 | |||
| 25159L836 DWS ENH COMMOD STR-I | |||
| 024526220 AMER BCN PS SSI ALT | |||
| 464287507 ISHARES CORE S&P MID | AT COST | 109,053 | 343,666 |
| 922031760 VANGUARD HIGH YIELD | |||
| 46432F339 ISHARES MSCI USA QUA | |||
| 901165100 TWEEDY BROWNE INTL V | |||
| 19247U106 COHEN & STEERS INSTL | |||
| 256210105 DODGE & COX INCOME F | |||
| 057071805 BAIRD INTERMEDIATE B | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 59,106 | 53,109 |
| 921908844 VANGUARD DIVIDEND AP | |||
| 92206C409 VANGUARD S/T CORP BO | |||
| 464287887 ISHARES S&P SMALL-CA | AT COST | 17,877 | 53,810 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 68,000 | 59,978 |
| 922908553 VANGUARD REAL ESTATE | |||
| 256219106 DODGE & COX STOCK FU | AT COST | 44,806 | 136,158 |
| 55273H353 MFS VALUE FUND-R6 48 | AT COST | 55,426 | 119,953 |
| 47803P476 JH SEAPORT LONG/SHOR | |||
| 693391559 PIMCO EMERG MKTS BD- | AT COST | 50,000 | 52,967 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 300,000 | 314,952 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 167,202 | 178,239 |
| 38147N269 GLDMN SCHS GQP PRT I | AT COST | 60,000 | 65,407 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 119,139 | 126,276 |
| 476313408 JENSEN QUALITY GROWT | AT COST | 144,000 | 145,503 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 150,000 | 152,991 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 80,000 | 72,389 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 74,715 | 74,843 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 130,000 | 130,980 |
| 921937793 VANGUARD LONG-TERM B | AT COST | 121,934 | 119,328 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 2,821 |
| PY RETURN OF CAPITAL ADJUSTMENT | 365 |
| ROC ON CY SALES | 320 |
| TAX LOT BASIS ADJUSTMENT | 13 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 1,578 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 518 | 518 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 262 | 262 | 0 |