| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,189 | 1,189 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 06051GGA1 BANK OF AMERICA CORP | 61,046 | 57,087 |
| 867914BS1 SUNTRUST BANKS INC | ||
| 06367WMQ3 BANK OF MONTREAL | 60,017 | 59,116 |
| 20030NCT6 COMCAST CORP | 56,154 | 49,304 |
| 606822BA1 MITSUBISHI UFJ FIN | ||
| 14040HBN4 CAPITAL ONE FINANCIA | 45,097 | 42,966 |
| 912828WJ5 US TREASURY NOTE 2.5 | ||
| 9128286X3 US TREASURY NOTE | 69,934 | 66,831 |
| 166764BW9 CHEVRON CORP | 60,151 | 57,532 |
| 9128286T2 US TREASURY NOTE 2.3 | 107,963 | 101,957 |
| 912828U24 US TREASURY NOTE 2.0 | 104,595 | 103,993 |
| 254687FL5 WALT DISNEY COMPANY/ | 41,838 | 39,928 |
| 036752AB9 ANTHEM INC | 44,427 | 43,649 |
| 126650DM9 CVS HEALTH CORP | 32,248 | 31,085 |
| 59156RBH0 METLIFE INC 3.600% 4 | ||
| 961214DW0 WESTPAC BANKING CORP | 44,025 | 42,931 |
| 9128283W8 US TREASURY NOTE | 108,014 | 105,149 |
| 9128285M8 US TREASURY NOTE | 101,692 | 96,602 |
| 38148LAE6 GOLDMAN SACHS GROUP | 61,932 | 58,763 |
| 9128286A3 US TREASURY NOTE | 59,039 | 58,114 |
| 912828M56 US TREASURY NOTE | 59,666 | 57,788 |
| 9128284F4 US TREASURY NOTE | 59,456 | 58,580 |
| 46625HRV4 JPMORGAN CHASE & CO | 49,496 | 47,629 |
| 25389JAR7 DIGITAL REALTY TRUST | 46,353 | 43,396 |
| 61746BEF9 MORGAN STANLEY | 53,650 | 48,475 |
| 693475AZ8 PNC FINANCIAL SERVIC | 17,286 | 17,495 |
| 29444UBL9 EQUINIX INC | 36,414 | 35,088 |
| 110122DP0 BRISTOL-MYERS SQUIBB | 37,002 | 35,531 |
| 548661DY0 LOWE'S COS INC | 35,044 | 33,221 |
| 00287YAQ2 ABBVIE INC | 41,710 | 39,276 |
| 42824CBJ7 HP ENTERPRISE CO | ||
| 78016EZM2 ROYAL BANK OF CANADA | 24,688 | 23,174 |
| 907818FU7 UNION PACIFIC CORP | 26,921 | 26,079 |
| 37940XAG7 GLOBAL PAYMENTS INC | ||
| 9128282R0 US TREASURY NOTE | 101,366 | 103,744 |
| 91282CBL4 US TREASURY NOTE | 117,251 | 112,689 |
| 912828V23 US TREASURY NOTE | ||
| 91282CDY4 US TREASURY NOTE 1.8 | 113,307 | 116,064 |
| 31428XCD6 FEDEX CORP | 19,466 | 17,214 |
| 120568BB5 BUNGE LTD FINANCE CO | 33,130 | 33,087 |
| 49326EEJ8 KEYCORP | ||
| 023135CH7 AMAZON.COM INC | 37,304 | 38,103 |
| 037833EV8 APPLE INC | 24,018 | 25,388 |
| 256677AP0 DOLLAR GENERAL CORP | 19,764 | 20,356 |
| 67103HAL1 O'REILLY AUTOMOTIVE | 27,128 | 29,676 |
| 91282CEV9 US TREASURY NOTE 3.2 | 28,638 | 29,036 |
| 91282CGQ8 US TREASURY NOTE | 111,345 | 110,520 |
| 92343VGJ7 VERIZON COMMUNICATIO | 9,216 | 9,485 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 654106103 NIKE INC CL B | 14,114 | 17,154 |
| H84989104 TE CONNECTIVITY LTD | 19,509 | 23,183 |
| 609207105 MONDELEZ INTERNATION | 15,785 | 24,481 |
| 75513E101 RTX CORP | 22,417 | 26,252 |
| 594918104 MICROSOFT CORP | 35,788 | 150,792 |
| 126650100 CVS HEALTH CORPORATI | ||
| 891160509 TORONTO DOMINION BK | 27,053 | 30,630 |
| 867224107 SUNCOR ENERGY INC NE | 29,499 | 39,986 |
| 192446102 COGNIZANT TECH SOLUT | 17,324 | 19,109 |
| 532457108 ELI LILLY & CO COM | 11,434 | 43,136 |
| 56501R106 MANULIFE FINANCIAL C | 24,547 | 32,664 |
| 11135F101 BROADCOM INC | 19,111 | 65,859 |
| G29183103 EATON CORP PLC | 26,036 | 43,107 |
| 097023105 BOEING CO | 26,939 | 41,184 |
| 883556102 THERMO FISHER SCIENT | 12,278 | 23,355 |
| 46625H100 JPMORGAN CHASE & CO | 30,004 | 49,669 |
| 871829107 SYSCO CORP | ||
| 09260D107 BLACKSTONE INC | 22,705 | 39,145 |
| 09247X101 BLACKROCK INC | 18,452 | 26,789 |
| 02079K107 ALPHABET INC CL C | 46,344 | 100,906 |
| H2906T109 GARMIN LTD | 24,350 | 30,593 |
| 89151E109 TOTALENERGIES SE -SP | 34,249 | 45,212 |
| 09857L108 BOOKING HOLDINGS INC | 20,329 | 35,472 |
| 31620M106 FIDELITY NATL INFORM | ||
| 17275R102 CISCO SYSTEMS INC | 20,009 | 26,068 |
| 91324P102 UNITEDHEALTH GROUP I | 22,761 | 48,435 |
| 911312106 UNITED PARCEL SERVIC | 20,075 | 26,100 |
| 150870103 CELANESE CORP | 22,334 | 38,066 |
| 254687106 WALT DISNEY CO | ||
| 00287Y109 ABBVIE INC | 19,978 | 28,360 |
| 92826C839 VISA INC-CLASS A SHR | 26,976 | 36,189 |
| 460690100 INTERPUBLIC GROUP CO | ||
| 25243Q205 DIAGEO PLC - ADR | 20,810 | 19,955 |
| 517834107 LAS VEGAS SANDS CORP | ||
| 58933Y105 MERCK & CO INC NEW | 26,533 | 36,195 |
| 94106L109 WASTE MANAGEMENT INC | 18,285 | 25,074 |
| 87612E106 TARGET CORP | 11,333 | 15,666 |
| 172967424 CITIGROUP INC. | 30,491 | 30,092 |
| 285512109 ELECTRONIC ARTS INC | 14,976 | 19,564 |
| 907818108 UNION PACIFIC CORP | 14,553 | 24,808 |
| 904767704 UNILEVER PLC - ADR | 14,719 | 13,284 |
| 037833100 APPLE INC | 45,734 | 140,932 |
| 7591EP100 REGIONS FINL CORP NE | 22,875 | 21,512 |
| 512807108 LAM RESEARCH CORP CO | 10,692 | 36,813 |
| 30303M102 META PLATFORMS INC | 26,774 | 52,740 |
| 418056107 HASBRO INC | ||
| 437076102 HOME DEPOT INC | 26,219 | 28,071 |
| 00724F101 ADOBE INC | 19,193 | 23,864 |
| 007903107 ADVANCED MICRO DEVIC | 17,640 | 28,892 |
| 580135101 MCDONALDS CORP | 27,326 | 27,872 |
| 855244109 STARBUCKS CORP COM | 23,793 | 23,138 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464288588 ISHARES MBS ETF | AT COST | 66,369 | 56,448 |
| 46429B366 ISHARES CMBS ETF | |||
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 275,425 | 277,074 |
| 24610B826 DELAWARE SMALL CAP C | |||
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 270,415 | 272,281 |
| 722005667 PIMCO COMMODITY REAL | |||
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 197,894 | 165,202 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 137,041 | 112,303 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 153,968 | 229,647 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 123,957 | 108,833 |
| 38147N269 GLDMN SCHS GQP PRT I | AT COST | 153,848 | 171,231 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 300,022 | 335,788 |
| Description | Amount |
|---|---|
| CY PURCHASE OF ACCRUED INTEREST | 1,184 |
| ROC ON CY SALES | 52 |
| PY RETURN OF CAPITAL ADJUSTMENT | 1,194 |
| TAX LOT BASIS ADJUSTMENT | 76 |
| COST BASIS ADJ | 94 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 35 | 35 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 4,460 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 36 |
| PY PURCHASE OF ACCRUED INTEREST | 1,833 |
| GRANT RECOVERY | 12,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 3,225 | 3,225 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,820 | 2,820 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 4 | 4 | 0 |