| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,189 | 1,189 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 037833100 APPLE INC | 6,649 | 75,472 |
| 097023105 BOEING CO | 7,193 | 19,289 |
| 126650100 CVS HEALTH CORPORATI | ||
| 17275R102 CISCO SYSTEMS INC | 5,804 | 15,560 |
| 254687106 WALT DISNEY CO | ||
| 46625H100 JPMORGAN CHASE & CO | 7,191 | 26,536 |
| 594918104 MICROSOFT CORP | 5,207 | 80,473 |
| 87612E106 TARGET CORP | 2,888 | 8,545 |
| 883556102 THERMO FISHER SCIENT | 3,097 | 14,331 |
| 911312106 UNITED PARCEL SERVIC | 8,140 | 13,993 |
| 91324P102 UNITEDHEALTH GROUP I | 1,285 | 25,797 |
| 92826C839 VISA INC-CLASS A SHR | 13,054 | 19,526 |
| 09247X101 BLACKROCK INC | 5,658 | 14,612 |
| 02079K107 ALPHABET INC CL C | 9,285 | 54,540 |
| 172967424 CITIGROUP INC. | 14,555 | 17,387 |
| 867224107 SUNCOR ENERGY INC NE | 15,096 | 21,210 |
| 907818108 UNION PACIFIC CORP | 5,186 | 11,053 |
| 150870103 CELANESE CORP | 12,865 | 20,509 |
| H84989104 TE CONNECTIVITY LTD | 8,735 | 13,488 |
| 654106103 NIKE INC CL B | 4,719 | 8,794 |
| 94106L109 WASTE MANAGEMENT INC | 6,544 | 11,283 |
| 89151E109 TOTALENERGIES SE -SP | 16,684 | 22,909 |
| 460690100 INTERPUBLIC GROUP CO | ||
| 11135F101 BROADCOM INC | 7,464 | 34,604 |
| 75513E101 RTX CORP | 11,427 | 14,136 |
| G29183103 EATON CORP PLC | 11,058 | 23,119 |
| 09260D107 BLACKSTONE INC | 9,118 | 20,554 |
| 871829107 SYSCO CORP | ||
| 609207105 MONDELEZ INTERNATION | 7,610 | 13,037 |
| 58933Y105 MERCK & CO INC NEW | 10,968 | 18,969 |
| 56501R106 MANULIFE FINANCIAL C | 11,043 | 17,525 |
| H2906T109 GARMIN LTD | 9,974 | 14,525 |
| 517834107 LAS VEGAS SANDS CORP | ||
| 285512109 ELECTRONIC ARTS INC | 5,929 | 10,534 |
| 512807108 LAM RESEARCH CORP CO | 5,662 | 20,365 |
| 891160509 TORONTO DOMINION BK | 13,578 | 16,607 |
| 904767704 UNILEVER PLC - ADR | 7,844 | 7,078 |
| 25243Q205 DIAGEO PLC - ADR | 10,813 | 11,653 |
| 192446102 COGNIZANT TECH SOLUT | 7,832 | 10,574 |
| 532457108 ELI LILLY & CO COM | 3,341 | 23,317 |
| 09857L108 BOOKING HOLDINGS INC | 10,357 | 21,283 |
| 31620M106 FIDELITY NATL INFORM | ||
| 30303M102 META PLATFORMS INC | 15,289 | 29,733 |
| 418056107 HASBRO INC | ||
| 00287Y109 ABBVIE INC | 10,332 | 15,187 |
| 7591EP100 REGIONS FINL CORP NE | 12,053 | 11,667 |
| 437076102 HOME DEPOT INC | 11,284 | 12,476 |
| 00724F101 ADOBE INC | 10,543 | 13,125 |
| 007903107 ADVANCED MICRO DEVIC | 9,710 | 16,952 |
| 580135101 MCDONALDS CORP | 10,196 | 10,378 |
| 855244109 STARBUCKS CORP COM | 12,952 | 12,481 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287655 ISHARES RUSSELL 2000 | |||
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 64,014 | 61,238 |
| 46434V613 ISHARES CORE TOTAL B | AT COST | 354,734 | 322,905 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 66,207 | 57,370 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 64,593 | 53,546 |
| 464288281 ISHARES JP MORGAN US | AT COST | 153,451 | 147,394 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 137,429 | 243,341 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 796,338 | 733,954 |
| 33739H101 FIRST TRUST GLOBAL T | AT COST | 59,675 | 54,956 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 175,424 | 179,463 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 57,574 | 57,878 |
| 921937793 VANGUARD LONG-TERM B | AT COST | 60,440 | 58,322 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 246 |
| PY RETURN OF CAPITAL ADJUSTMENT | 245 |
| ROC ON CY SALES | 25 |
| TAX LOT BASIS ADJUSTMENT | 36 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 19 | 19 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 1,479 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 8 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 1,782 | 1,782 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,522 | 1,522 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 70 | 70 | 0 |