| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,190 | 1,190 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 172967424 CITIGROUP INC. | 9,556 | 10,957 |
| 891160509 TORONTO DOMINION BK | 9,337 | 11,179 |
| 94106L109 WASTE MANAGEMENT INC | 4,649 | 7,701 |
| 87612E106 TARGET CORP | 2,448 | 5,697 |
| 58933Y105 MERCK & CO INC NEW | 7,190 | 13,191 |
| 09260D107 BLACKSTONE INC | 6,391 | 14,270 |
| 09247X101 BLACKROCK INC | 3,691 | 9,742 |
| 654106103 NIKE INC CL B | 3,400 | 6,297 |
| 17275R102 CISCO SYSTEMS INC | 3,532 | 9,498 |
| 46625H100 JPMORGAN CHASE & CO | 5,385 | 18,201 |
| 883556102 THERMO FISHER SCIENT | 1,922 | 8,493 |
| G29183103 EATON CORP PLC | 8,736 | 17,821 |
| 911312106 UNITED PARCEL SERVIC | 5,964 | 9,591 |
| H2906T109 GARMIN LTD | 7,811 | 11,183 |
| 00287Y109 ABBVIE INC | 7,230 | 10,383 |
| 285512109 ELECTRONIC ARTS INC | 4,034 | 7,114 |
| 126650100 CVS HEALTH CORPORATI | ||
| 89151E109 TOTALENERGIES SE -SP | 10,786 | 15,161 |
| 517834107 LAS VEGAS SANDS CORP | ||
| 75513E101 RTX CORP | 11,827 | 12,873 |
| 31620M106 FIDELITY NATL INFORM | ||
| 192446102 COGNIZANT TECH SOLUT | 5,014 | 7,251 |
| 92826C839 VISA INC-CLASS A SHR | 9,030 | 13,278 |
| 532457108 ELI LILLY & CO COM | 2,701 | 19,236 |
| 907818108 UNION PACIFIC CORP | 1,826 | 7,369 |
| 02079K107 ALPHABET INC CL C | 6,284 | 36,924 |
| H84989104 TE CONNECTIVITY LTD | 5,474 | 8,430 |
| 56501R106 MANULIFE FINANCIAL C | 7,369 | 12,464 |
| 594918104 MICROSOFT CORP | 4,983 | 55,278 |
| 904767704 UNILEVER PLC - ADR | 5,341 | 4,848 |
| 097023105 BOEING CO | 5,934 | 13,294 |
| 150870103 CELANESE CORP | 6,988 | 15,848 |
| 460690100 INTERPUBLIC GROUP CO | 2,872 | 4,961 |
| 25243Q205 DIAGEO PLC - ADR | 5,598 | 7,574 |
| 91324P102 UNITEDHEALTH GROUP I | 1,772 | 17,900 |
| 867224107 SUNCOR ENERGY INC NE | 10,082 | 13,777 |
| 871829107 SYSCO CORP | ||
| 254687106 WALT DISNEY CO | ||
| 09857L108 BOOKING HOLDINGS INC | 6,685 | 14,189 |
| 11135F101 BROADCOM INC | 5,962 | 24,558 |
| 512807108 LAM RESEARCH CORP CO | 3,326 | 13,315 |
| 609207105 MONDELEZ INTERNATION | 5,272 | 8,909 |
| 037833100 APPLE INC | 2,497 | 51,598 |
| 418056107 HASBRO INC | ||
| 30303M102 META PLATFORMS INC | 10,631 | 19,468 |
| 7591EP100 REGIONS FINL CORP NE | 7,986 | 7,849 |
| 437076102 HOME DEPOT INC | 8,174 | 9,010 |
| 00724F101 ADOBE INC | 7,181 | 8,949 |
| 007903107 ADVANCED MICRO DEVIC | 6,328 | 10,614 |
| 580135101 MCDONALDS CORP | 6,992 | 7,116 |
| 855244109 STARBUCKS CORP COM | 6,793 | 6,433 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 50,506 | 48,717 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 34,304 | 28,874 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 50,008 | 48,696 |
| 464288281 ISHARES JP MORGAN US | AT COST | 102,325 | 97,966 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 29,929 | 31,967 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 312,282 | 293,284 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 87,175 | 149,820 |
| 46434V613 ISHARES CORE TOTAL B | AT COST | 108,923 | 97,807 |
| 464287655 ISHARES RUSSELL 2000 | |||
| 33739H101 FIRST TRUST GLOBAL T | AT COST | 32,165 | 29,621 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 96,367 | 99,264 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 47,320 | 47,500 |
| 921937793 VANGUARD LONG-TERM B | AT COST | 34,411 | 33,114 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 229 |
| ROC ON CY SALES | 5 |
| PY RETURN OF CAPITAL ADJUSTMENT | 177 |
| TAX LOT BASIS ADJUSTMENT | 1 |
| ROUNDING | 3 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 18 | 18 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 730 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 1,115 | 1,115 | ||
| SCHOLARSHIP ADMIN FEES | 5,250 | 5,250 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 543 | 543 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 207 | 207 | 0 |