| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,106 | 1,106 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 036752AB9 ANTHEM INC | 20,397 | 19,400 |
| 9128284F4 US TREASURY NOTE | 50,102 | 48,817 |
| 06051GGA1 BANK OF AMERICA CORP | 19,734 | 19,029 |
| 9128286X3 US TREASURY NOTE | 51,267 | 47,737 |
| 42824CBJ7 HP ENTERPRISE CO | ||
| 254687FL5 WALT DISNEY COMPANY/ | 18,425 | 17,746 |
| 38148LAE6 GOLDMAN SACHS GROUP | 20,400 | 19,588 |
| 912828M56 US TREASURY NOTE | 50,444 | 48,157 |
| 06367WMQ3 BANK OF MONTREAL | 14,944 | 14,779 |
| 25389JAR7 DIGITAL REALTY TRUST | 15,081 | 14,465 |
| 912828U24 US TREASURY NOTE 2.0 | 48,891 | 47,270 |
| 29444UBL9 EQUINIX INC | 18,443 | 17,544 |
| 867914BS1 SUNTRUST BANKS INC | 10,810 | 9,826 |
| 912828WJ5 US TREASURY NOTE 2.5 | 25,311 | 24,756 |
| 3135G0ZR7 FED NATL MTG ASSN 2. | 15,644 | 14,757 |
| 9128286T2 US TREASURY NOTE 2.3 | 48,084 | 46,344 |
| 14040HBN4 CAPITAL ONE FINANCIA | 15,219 | 14,322 |
| 9128285M8 US TREASURY NOTE | 45,324 | 43,471 |
| 166764BW9 CHEVRON CORP | 19,718 | 19,177 |
| 46625HRV4 JPMORGAN CHASE & CO | 19,707 | 19,051 |
| 9128286A3 US TREASURY NOTE | 49,375 | 48,428 |
| 9128283W8 US TREASURY NOTE | 51,071 | 47,795 |
| 693475AZ8 PNC FINANCIAL SERVIC | 10,803 | 8,748 |
| 61746BEF9 MORGAN STANLEY | 20,941 | 19,390 |
| 912828V23 US TREASURY NOTE | ||
| 91282CBL4 US TREASURY NOTE | 53,461 | 50,084 |
| 20030NCT6 COMCAST CORP | 21,613 | 19,721 |
| 78016EZM2 ROYAL BANK OF CANADA | 15,036 | 13,904 |
| 110122DP0 BRISTOL-MYERS SQUIBB | 14,391 | 13,324 |
| 126650DM9 CVS HEALTH CORP | 14,346 | 13,322 |
| 548661DY0 LOWE'S COS INC | 14,849 | 12,458 |
| 00287YAQ2 ABBVIE INC | 15,964 | 14,728 |
| 961214DW0 WESTPAC BANKING CORP | 21,883 | 19,081 |
| 907818FU7 UNION PACIFIC CORP | 13,817 | 13,039 |
| 9128282R0 US TREASURY NOTE | 46,315 | 47,157 |
| 37940XAG7 GLOBAL PAYMENTS INC | ||
| 120568BB5 BUNGE LTD FINANCE CO | 14,308 | 14,180 |
| 31428XCD6 FEDEX CORP | ||
| 91282CDY4 US TREASURY NOTE 1.8 | 50,967 | 51,584 |
| 023135CH7 AMAZON.COM INC | 18,601 | 19,051 |
| 91282CGQ8 US TREASURY NOTE | 50,418 | 50,237 |
| 92343VGJ7 VERIZON COMMUNICATIO | 14,182 | 14,658 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 743315103 PROGRESSIVE CORP OHI | ||
| 009158106 AIR PRODS & CHEMS IN | ||
| 32051X108 FIRST HAWAIIAN INC | ||
| 573284106 MARTIN MARIETTA MATL | ||
| 101137107 BOSTON SCIENTIFIC CO | 2,112 | 6,879 |
| 038336103 APTARGROUP INC COM | ||
| 384109104 GRACO INC | ||
| 005098108 ACUSHNET HOLDINGS CO | ||
| 48251W104 KKR & CO INC -A | ||
| 75513E101 RTX CORP | 16,127 | 14,725 |
| 115637209 BROWN FORMAN CORP CL | 260 | 228 |
| 891160509 TORONTO DOMINION BK | 23,219 | 26,171 |
| 09260D107 BLACKSTONE INC | 8,610 | 21,209 |
| 40171V100 GUIDEWIRE SOFTWARE I | ||
| 46625H100 JPMORGAN CHASE & CO | 11,503 | 15,479 |
| 60786M105 MOELIS & CO | ||
| 776696106 ROPER TECHNOLOGIES I | ||
| 518439104 ESTEE LAUDER COMPANI | ||
| 879360105 TELEDYNE TECHNOLOGIE | ||
| 530307305 LIBERTY BROADBAND CO | ||
| 217204106 COPART INC COM | ||
| 25754A201 DOMINOS PIZZA INC | ||
| 73278L105 POOL CORPORATION | ||
| 531229854 LIBERTY FORMULA ONE | ||
| 902252105 TYLER TECHNOLOGIES I | ||
| 422806208 HEICO CORP CL A | ||
| 448579102 HYATT HOTELS CORP | ||
| 31620R303 FNF GROUP | ||
| 11284V105 BROOKFIELD RENEWABLE | 3,702 | 2,591 |
| 595017104 MICROCHIP TECHNOLOGY | ||
| 89400J107 TRANSUNION | ||
| 11135F101 BROADCOM INC | 8,128 | 44,650 |
| 538034109 LIVE NATION ENT INC | ||
| 829073105 SIMPSON MFG INC COM | ||
| 512807108 LAM RESEARCH CORP CO | 4,750 | 19,582 |
| 049904105 ATRION CORP | ||
| 530307107 LIBERTY BROADBAND CO | ||
| 94106L109 WASTE MANAGEMENT INC | 10,140 | 17,015 |
| G0450A105 ARCH CAPITAL GROUP L | ||
| 55354G100 MSCI INC | ||
| 02079K107 ALPHABET INC CL C | 10,591 | 55,104 |
| 225310101 CREDIT ACCEPTANCE CO | ||
| 56501R106 MANULIFE FINANCIAL C | 15,226 | 17,791 |
| 191216100 COCA COLA CO | ||
| 749607107 RLI CORP COM | ||
| 615369105 MOODYS CORP | ||
| 44267D107 HOWARD HUGHES CORP/T | ||
| 929160109 VULCAN MATERIALS COM | ||
| 741511109 PRICESMART INC | ||
| 00846U101 AGILENT TECHNOLOGIES | ||
| 097023105 BOEING CO | 16,293 | 21,635 |
| 302941109 FTI CONSULTING INC C | ||
| 05278C107 AUTOHOME INC-ADR | ||
| 143130102 CARMAX INC | ||
| 278865100 ECOLAB INC | ||
| G0403H108 AON PLC | ||
| 89151E109 TOTALENERGIES SE -SP | 17,288 | 24,796 |
| 91879Q109 VAIL RESORTS INC COM | 3,343 | 3,416 |
| 92826C839 VISA INC-CLASS A SHR | 7,858 | 38,532 |
| 78409V104 S&P GLOBAL INC | ||
| 037833100 APPLE INC | 8,294 | 82,210 |
| 115236101 BROWN & BROWN INC | ||
| 87612E106 TARGET CORP | ||
| Y2573F102 FLEX LTD | ||
| 76657Y101 RIGHTMOVE PLC-UNSP A | ||
| 09857L108 BOOKING HOLDINGS INC | 9,704 | 28,378 |
| 262037104 DRIL-QUIP INC COM | ||
| 891092108 TORO CO | ||
| 562750109 MANHATTAN ASSOCIATES | ||
| 15135B101 CENTENE CORP DEL | 1,626 | 4,230 |
| 893641100 TRANSDIGM GROUP INC | 1,462 | 6,070 |
| 526057104 LENNAR CORPORATION C | ||
| 892356106 TRACTOR SUPPLY CO CO | ||
| 86614U100 SUMMIT MATERIALS INC | ||
| 594918104 MICROSOFT CORP | 8,931 | 80,473 |
| 00507V109 ACTIVISION BLIZZARD | ||
| 33616C100 FIRST REPUBLIC BANK/ | ||
| 366651107 GARTNER INC | ||
| 04316A108 ARTISAN PARTNERS ASS | ||
| 11275Q107 BROOKFIELD INFRASTRU | ||
| 12504L109 CBRE GROUP INC | ||
| 617446448 MORGAN STANLEY | ||
| 871829107 SYSCO CORP | 4,987 | 6,874 |
| 67103H107 O'REILLY AUTOMOTIVE | 2,077 | 4,750 |
| 778296103 ROSS STORES INC | 704 | 1,107 |
| 22160N109 COSTAR GROUP, INC | ||
| 09247X101 BLACKROCK INC | 12,500 | 16,236 |
| 30303M102 META PLATFORMS INC | 8,407 | 27,609 |
| 697435105 PALO ALTO NETWORKS I | ||
| M98068105 WIX.COM LTD | ||
| 192422103 COGNEX CORP | ||
| 489398107 KENNEDY-WILSON HOLDI | ||
| 45168D104 IDEXX CORP | ||
| 303075105 FACTSET RESH SYS INC | 3,085 | 4,771 |
| 43300A203 HILTON WORLDWIDE HOL | ||
| 867224107 SUNCOR ENERGY INC NE | 13,898 | 19,032 |
| 052769106 AUTODESK INC | ||
| G1151C101 ACCENTURE PLC | ||
| 31620M106 FIDELITY NATL INFORM | ||
| 92343E102 VERISIGN INC COM | ||
| 09215C105 BLACK KNIGHT INC | ||
| 426281101 HENRY JACK & ASSOC I | ||
| 942749102 WATTS WATER TECHNOLO | ||
| 92532F100 VERTEX PHARMACEUTICA | 2,261 | 5,696 |
| 92345Y106 VERISK ANALYTICS INC | ||
| 45866F104 INTERCONTINENTAL EXC | 1,917 | 6,678 |
| 023135106 AMAZON COM INC COM | ||
| 235851102 DANAHER CORP | 1,054 | 4,627 |
| 570535104 MARKEL HOLDINGS | ||
| 74164M108 PRIMERICA INC | ||
| 531229870 LIBERTY FORMULA ONE | ||
| 29084Q100 EMCOR GROUP INC COM | ||
| 257651109 DONALDSON CO INC | ||
| 03662Q105 ANSYS INC | ||
| 311900104 FASTENAL CO | 3,158 | 4,663 |
| 256677105 DOLLAR GENERAL CORP | 3,303 | 2,175 |
| 91324P102 UNITEDHEALTH GROUP I | 14,934 | 32,641 |
| 126650100 CVS HEALTH CORPORATI | 4,383 | 6,317 |
| 75524B104 RBC BEARINGS INC | ||
| 221006109 CORVEL CORP | ||
| 20825C104 CONOCOPHILLIPS | ||
| 185123106 CLEARWATER ANALYTICS | ||
| 50189K103 LCI INDUSTRIES | ||
| L7579L106 PERIMETER SOLUTIONS | ||
| 03990B101 ARES MANAGEMENT CORP | ||
| 532457108 ELI LILLY & CO COM | 13,675 | 30,312 |
| 00287Y109 ABBVIE INC | 11,124 | 15,497 |
| 515098101 LANDSTAR SYS INC COM | 5,316 | 6,003 |
| H84989104 TE CONNECTIVITY LTD | 8,719 | 9,414 |
| 25243Q205 DIAGEO PLC - ADR | 10,159 | 7,429 |
| G29183103 EATON CORP PLC | 13,785 | 26,490 |
| 254687106 WALT DISNEY CO | ||
| 460690100 INTERPUBLIC GROUP CO | 10,948 | 14,362 |
| 194014502 ENOVIS CORP | ||
| 113004105 BROOKFIELD ASSET MAN | ||
| 05945F103 BANCFIRST CORP | ||
| 29109X106 ASPEN TECHNOLOGY INC | ||
| 29605J106 ESAB CORP | 152 | 346 |
| 11271J107 BROOKFIELD CORP | ||
| 00724F101 ADOBE INC | 10,869 | 12,529 |
| 007903107 ADVANCED MICRO DEVIC | 7,426 | 13,414 |
| 047726302 ATLANTA BRAVES HOLDI | 22 | 40 |
| 150870103 CELANESE CORP | 17,566 | 24,082 |
| 17275R102 CISCO SYSTEMS INC | 4,950 | 4,850 |
| 172967424 CITIGROUP INC. | 11,490 | 12,140 |
| 192446102 COGNIZANT TECH SOLUT | 6,170 | 6,873 |
| 361ESC049 ESC GCI LIBERTY INC | ||
| 437076102 HOME DEPOT INC | 3,765 | 4,159 |
| 531229722 LIBERTY MEDIA CORP-L | 883 | 75 |
| 531229771 LIBERTY MEDIA CORP-L | 71 | 232 |
| 654106103 NIKE INC CL B | 5,809 | 5,754 |
| 7591EP100 REGIONS FINL CORP NE | 6,172 | 6,221 |
| 883556102 THERMO FISHER SCIENT | 2,631 | 2,654 |
| 911312106 UNITED PARCEL SERVIC | 2,601 | 2,201 |
| 92338C103 VERALTO CORP | 271 | 1,069 |
| H2906T109 GARMIN LTD | 2,469 | 2,956 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46647B404 JPMORGAN MID CAP VAL | |||
| 74925K367 ABBEY CAP FUTURES ST | |||
| 9WB042498 26 - 28 AUGUSTA STRE | AT COST | 198,430 | 967,000 |
| 9WB042530 ATT PARKING ON W ELF | AT COST | 195,000 | 945,000 |
| 9WB042688 27 MILLS ALLEY GREEN | AT COST | 114,750 | 945,000 |
| 46429B366 ISHARES CMBS ETF | |||
| 31421N881 FED HERM STRAT VAL D | |||
| 9RE018033 659 SOUTH MAIN STREE | AT COST | 870,000 | 2,175,000 |
| 78410G104 SBA COMMUNICATIONS C | |||
| 9WB042506 126 & 128 AUGUSTA ST | AT COST | 407,368 | 1,936,000 |
| 64128R608 NEUBERGER BERMAN LON | |||
| 56166Y404 TORTOISE MLP & PIPEL | |||
| 7RE000AZ1 133 AUGUSTA STREET G | AT COST | 2,010,000 | 540,000 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 66,273 | 73,100 |
| 38147N269 GLDMN SCHS GQP PRT I | AT COST | 99,410 | 109,839 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 66,922 | 69,244 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 132,547 | 133,996 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 99,410 | 102,883 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 198,821 | 205,065 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 132,547 | 141,589 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 132,547 | 152,113 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 166,891 | 186,112 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 627 |
| PY RETURN OF CAPITAL ADJUSTMENT | 422 |
| TAX LOT BASIS ADJUSTMENT | 1,647 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 20 | 20 | 0 | |
| Rent and Royalty Expense | 155,160 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 2,190 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 1,052 |
| PY PURCHASE OF ACCRUED INTEREST | 185 |
| COST BASIS ADJ | 728 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| REFUNDABLE TENANT SECURITY DEPOSITS | 16,125 | 16,125 |
| TENANT RENT PAID IN ADVANCE | 20,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANT ADMIN FEE | 26,346 | 26,346 | ||
| INVESTMNT MNGMNT FEES (NON-DED | 3,110 | 3,110 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,013 | 2,013 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 344 | 344 | 0 |