| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,061 | 1,061 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 285512109 ELECTRONIC ARTS INC | 17,589 | 22,163 |
| 907818108 UNION PACIFIC CORP | 2,773 | 19,650 |
| 02079K305 ALPHABET INC CL A | ||
| 172967424 CITIGROUP INC. | 35,301 | 31,224 |
| 31620M106 FIDELITY NATL INFORM | ||
| 126650100 CVS HEALTH CORPORATI | ||
| 92826C839 VISA INC-CLASS A SHR | 21,957 | 32,544 |
| 254687106 WALT DISNEY CO | ||
| 09857L108 BOOKING HOLDINGS INC | 29,191 | 39,019 |
| H84989104 TE CONNECTIVITY LTD | 13,467 | 23,604 |
| 02079K107 ALPHABET INC CL C | 25,803 | 98,651 |
| H2906T109 GARMIN LTD | 21,153 | 26,351 |
| 25243Q205 DIAGEO PLC - ADR | 18,372 | 20,247 |
| 512807108 LAM RESEARCH CORP CO | 6,238 | 36,030 |
| 609207105 MONDELEZ INTERNATION | 13,339 | 22,888 |
| 517834107 LAS VEGAS SANDS CORP | ||
| 56501R106 MANULIFE FINANCIAL C | 22,933 | 32,796 |
| 871829107 SYSCO CORP | ||
| 91324P102 UNITEDHEALTH GROUP I | 9,676 | 49,488 |
| 89151E109 TOTALENERGIES SE -SP | 36,749 | 43,797 |
| 192446102 COGNIZANT TECH SOLUT | 14,013 | 18,127 |
| 17275R102 CISCO SYSTEMS INC | 13,432 | 26,927 |
| 654106103 NIKE INC CL B | 16,926 | 16,177 |
| 097023105 BOEING CO | 22,390 | 39,099 |
| 87612E106 TARGET CORP | 10,964 | 14,954 |
| 891160509 TORONTO DOMINION BK | 19,815 | 26,947 |
| 150870103 CELANESE CORP | 17,469 | 41,328 |
| 594918104 MICROSOFT CORP | 22,898 | 144,399 |
| 532457108 ELI LILLY & CO COM | 6,059 | 46,634 |
| 904767704 UNILEVER PLC - ADR | 12,312 | 12,605 |
| 09247X101 BLACKROCK INC | 11,625 | 30,037 |
| 867224107 SUNCOR ENERGY INC NE | 31,408 | 34,507 |
| 75513E101 RTX CORP | 27,329 | 25,663 |
| 46625H100 JPMORGAN CHASE & CO | 12,567 | 47,968 |
| 58933Y105 MERCK & CO INC NEW | 22,067 | 30,635 |
| 023135106 AMAZON COM INC COM | 421 | 14,130 |
| 883556102 THERMO FISHER SCIENT | 8,883 | 21,232 |
| 09260D107 BLACKSTONE INC | 18,994 | 38,229 |
| 037833100 APPLE INC | 2,358 | 135,349 |
| 11135F101 BROADCOM INC | 15,721 | 63,626 |
| 94106L109 WASTE MANAGEMENT INC | 12,267 | 19,701 |
| 911312106 UNITED PARCEL SERVIC | 16,680 | 25,157 |
| 418056107 HASBRO INC | ||
| 00287Y109 ABBVIE INC | 21,628 | 26,965 |
| G29183103 EATON CORP PLC | 25,424 | 45,033 |
| 30303M102 META PLATFORMS INC | 23,899 | 53,094 |
| 460690100 INTERPUBLIC GROUP CO | 4,208 | 4,831 |
| 7591EP100 REGIONS FINL CORP NE | 17,801 | 16,279 |
| 00724F101 ADOBE INC | 21,759 | 23,864 |
| 007903107 ADVANCED MICRO DEVIC | 13,597 | 24,323 |
| 437076102 HOME DEPOT INC | 26,480 | 27,724 |
| 580135101 MCDONALDS CORP | 26,054 | 26,982 |
| 855244109 STARBUCKS CORP COM | 18,583 | 17,954 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287655 ISHARES RUSSELL 2000 | AT COST | 42,985 | 39,138 |
| 88019R385 TMPLTN EM MRKT SM CA | AT COST | 40,000 | 44,641 |
| 256210105 DODGE & COX INCOME F | AT COST | 115,000 | 113,494 |
| 00769G188 ACADIAN EMG MRKTS PO | AT COST | 40,000 | 45,317 |
| 46647B404 JPMORGAN MID CAP VAL | AT COST | 51,151 | 61,291 |
| 63873P825 ALPA SPLX MGD FUTR S | |||
| 464287606 ISHARES S&P MID-CAP | AT COST | 47,693 | 79,220 |
| 74925K581 BOSTON P LNG/SHRT RE | AT COST | 126,274 | 122,470 |
| 00191K609 AQR MANAGED FUTURES | |||
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 75,000 | 61,231 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 65,000 | 69,592 |
| 04314H600 ARTISAN MID CAP FUND | AT COST | 65,000 | 52,948 |
| 46653M849 JOHCM INTERNATIONAL | AT COST | 58,174 | 83,240 |
| 04314H758 ARTISAN SMALL CAP FU | AT COST | 22,000 | 14,096 |
| 464287176 ISHARES TIPS BOND ET | AT COST | 33,644 | 32,247 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 110,000 | 97,576 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 5,971 | 53,016 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 41,779 | 34,488 |
| 00143W859 INV OPP DEVELOP MRKT | AT COST | 64,886 | 93,118 |
| BIT990000 BLACKSTONE REAL ESTA | AT COST | 169,864 | 234,633 |
| 77957P402 T ROWE PR SHRT-TRM B | AT COST | 70,576 | 69,197 |
| 74144Q203 T ROWE PRICE INST EM | AT COST | 45,000 | 45,584 |
| 81369Y803 AMEX TECHNOLOGY SELE | AT COST | 41,740 | 192,480 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 161,601 | 136,469 |
| 921910501 VANGUARD INTL GRTH F | AT COST | 75,000 | 74,220 |
| 89609H704 TRIBUTARY SMALL CO-I | AT COST | 30,000 | 26,025 |
| 92835M414 VIRTUS ALPHASIM MGD | AT COST | 21,170 | 17,652 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 1,226 |
| TAX LOT BASIS ADJUSTMENT | 2 |
| ROUNDING | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 28 | 28 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 6,694 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 2,758 | 2,758 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,467 | 2,467 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 3,616 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 358 | 358 | 0 |