| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,189 | 1,189 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 438516BW5 HONEYWELL INTERNATIO | ||
| 912828YE4 US TREASURY NOTE 1.2 | 294,926 | 292,653 |
| 828807DG9 SIMON PROPERTY GROUP | 49,736 | 48,864 |
| 9128285P1 US TREASURY NOTE | ||
| 907818DM7 UNION PACIFIC CORP 2 | ||
| 606822BA1 MITSUBISHI UFJ FIN | ||
| 89114QCA4 TORONTO-DOMINION BAN | 51,596 | 49,374 |
| 91159HHX1 US BANCORP | 50,713 | 49,136 |
| 05531FBB8 BB&T CORPORATION | 51,291 | 48,938 |
| 89236TFN0 TOYOTA MOTOR CREDIT | ||
| 02665WCZ2 AMERICAN HONDA FINAN | 50,533 | 49,263 |
| 78015K7C2 ROYAL BANK OF CANADA | 50,684 | 48,740 |
| 06051GEU9 BANK OF AMERICA CORP | ||
| 00287YBC2 ABBVIE INC | ||
| 882508BB9 TEXAS INSTRUMENTS IN | ||
| 40434LAA3 HP INC | 52,677 | 47,882 |
| 581557BQ7 MCKESSON CORP | 50,108 | 46,357 |
| 91282CCW9 US TREASURY NOTE | 297,785 | 275,040 |
| 91282CDK4 US TREASURY NOTE 1.2 | 300,012 | 277,359 |
| 863667BA8 STRYKER CORP | 50,882 | 47,276 |
| 316773CX6 FIFTH THIRD BANCORP | 75,383 | 74,876 |
| 42824CBJ7 HP ENTERPRISE CO | ||
| 38141GZP2 GOLDMAN SACHS GROUP | 74,859 | 74,577 |
| 025816CV9 AMERICAN EXPRESS CO | 75,139 | 74,425 |
| 91282CFM8 US TREASURY NOTE 4.1 | 201,164 | 201,266 |
| 05724BAB5 BAKER HUGHES LLC/CO- | ||
| 02005NBQ2 ALLY FINANCIAL INC | 93,365 | 96,496 |
| 023135CF1 AMAZON.COM INC | 121,321 | 121,339 |
| 037833ET3 APPLE INC | 90,916 | 89,790 |
| 06051GKE8 VR BANK OF AMERICA | 93,890 | 96,135 |
| 075887BF5 BECTON DICKINSON AND | 98,181 | 98,426 |
| 097023DG7 BOEING CO | 116,205 | 118,111 |
| 231021AU0 CUMMINS INC | 92,109 | 93,751 |
| 30303M8L9 META PLATFORMS INC | 80,745 | 81,167 |
| 46647PCZ7 VR JPMORGAN CHASE & | 98,181 | 98,373 |
| 693506BU0 PPG INDUSTRIES INC | 90,949 | 92,432 |
| 776743AM8 ROPER TECHNOLOGIES | 91,762 | 93,472 |
| 842587CV7 SOUTHERN CO | 95,584 | 96,466 |
| 9128283F5 US TREASURY NOTE | 236,523 | 235,058 |
| 9128283W8 US TREASURY NOTE | 241,494 | 238,975 |
| 912828J27 US TREASURY NOTE 2.0 | 240,850 | 242,648 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 00287Y109 ABBVIE INC | 25,463 | 25,725 |
| 00724F101 ADOBE INC | 23,000 | 23,267 |
| 007903107 ADVANCED MICRO DEVIC | 24,419 | 26,092 |
| 02079K107 ALPHABET INC CL C | 88,338 | 91,041 |
| 037833100 APPLE INC | 128,133 | 126,685 |
| 09247X101 BLACKROCK INC | 22,395 | 22,730 |
| 09260D107 BLACKSTONE INC | 29,548 | 30,243 |
| 097023105 BOEING CO | 35,319 | 35,189 |
| 09857L108 BOOKING HOLDINGS INC | 34,655 | 35,472 |
| 11135F101 BROADCOM INC | 57,553 | 56,929 |
| 150870103 CELANESE CORP | 31,553 | 32,472 |
| 17275R102 CISCO SYSTEMS INC | 23,018 | 23,391 |
| 172967424 CITIGROUP INC. | 25,269 | 26,183 |
| 192446102 COGNIZANT TECH SOLUT | 16,643 | 16,541 |
| 25243Q205 DIAGEO PLC - ADR | 17,420 | 17,625 |
| 285512109 ELECTRONIC ARTS INC | 18,168 | 17,922 |
| 30303M102 META PLATFORMS INC | 47,359 | 48,846 |
| 437076102 HOME DEPOT INC | 24,631 | 24,259 |
| 46625H100 JPMORGAN CHASE & CO | 42,185 | 43,205 |
| 512807108 LAM RESEARCH CORP CO | 31,334 | 32,114 |
| 532457108 ELI LILLY & CO COM | 40,062 | 40,221 |
| 56501R106 MANULIFE FINANCIAL C | 27,654 | 29,039 |
| 580135101 MCDONALDS CORP | 25,193 | 25,796 |
| 58933Y105 MERCK & CO INC NEW | 32,135 | 32,815 |
| 594918104 MICROSOFT CORP | 133,778 | 135,750 |
| 609207105 MONDELEZ INTERNATION | 22,180 | 22,598 |
| 654106103 NIKE INC CL B | 16,732 | 14,983 |
| 75513E101 RTX CORP | 23,577 | 24,401 |
| 7591EP100 REGIONS FINL CORP NE | 16,487 | 16,667 |
| 855244109 STARBUCKS CORP COM | 21,111 | 21,026 |
| 867224107 SUNCOR ENERGY INC NE | 34,540 | 35,276 |
| 87612E106 TARGET CORP | 13,252 | 13,672 |
| 883556102 THERMO FISHER SCIENT | 20,170 | 20,701 |
| 891160509 TORONTO DOMINION BK | 25,421 | 26,430 |
| 89151E109 TOTALENERGIES SE -SP | 41,102 | 40,495 |
| 904767704 UNILEVER PLC - ADR | 11,870 | 12,120 |
| 907818108 UNION PACIFIC CORP | 21,562 | 21,860 |
| 911312106 UNITED PARCEL SERVIC | 23,451 | 22,641 |
| 91324P102 UNITEDHEALTH GROUP I | 46,012 | 45,803 |
| 92826C839 VISA INC-CLASS A SHR | 32,637 | 32,804 |
| 94106L109 WASTE MANAGEMENT INC | 22,841 | 23,104 |
| G29183103 EATON CORP PLC | 37,976 | 38,531 |
| H2906T109 GARMIN LTD | 23,710 | 24,294 |
| H84989104 TE CONNECTIVITY LTD | 20,166 | 20,092 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 667998553 LUCINE ENERGY ASSOCI | AT COST | 12,000 | 5,356 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 1,000,000 | 1,323,291 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 561,007 | 579,603 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 453,449 | 400,998 |
| BIT990000 BLACKSTONE REAL ESTA | AT COST | 710,535 | 937,617 |
| 04314H600 ARTISAN MID CAP FUND | |||
| 04314H758 ARTISAN SMALL CAP FU | |||
| 70299PGP6 PARTNERS GROUP PRIVA | AT COST | 233,234 | 391,351 |
| 74256W626 PRINCIPAL HIGH YIELD | |||
| 464287465 ISHARES MSCI EAFE ET | |||
| 78462F103 SPDR S & P 500 ETF T | AT COST | 3,585,203 | 4,982,675 |
| 14064D642 F&T BEHAV UNCONST EQ | AT COST | 500,000 | 632,704 |
| 14064D873 F&T BHVRL SM CAP EQ- | AT COST | 492,762 | 798,930 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 903,461 | 722,190 |
| 74256W568 PRINCIPAL REAL EST S | |||
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 250,000 | 271,891 |
| 52106N459 LAZARD GL LIST INFRA | AT COST | 500,000 | 511,037 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 500,000 | 510,221 |
| 921943858 VANGUARD FTSE DEVELO | AT COST | 1,220,457 | 1,281,804 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 701,105 | 774,691 |
| 922908751 VANGUARD SMALL CAP V | AT COST | 349,704 | 394,661 |
| CNV990005 STEPSTONE PRIVATE MA | AT COST | 500,000 | 531,533 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 2,851 |
| PY RETURN OF CAPITAL ADJUSTMENT | 187 |
| TAX LOT BASIS ADJUSTMENT | 51 |
| ROUNDING | 2 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FROM PARTNERSHIP/S-CORP | 1,492 | 1,492 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 6,200 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANT ADMIN FEE | 20,831 | 20,831 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 4,042 | 4,042 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 203 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 4,274 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 865 | 865 | 0 |