| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,061 | 1,061 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 9128282U3 US TREASURY NOTE | 49,957 | 48,977 |
| 7591EPAQ3 REGIONS FINANCIAL CO | 105,561 | 95,303 |
| 9128283D0 US TREASURY NOTE | 50,160 | 48,922 |
| 437076BW1 HOME DEPOT INC | 27,166 | 24,625 |
| 912828XX3 US TREASURY NOTE | ||
| 459200KA8 IBM CORP | 80,618 | 71,508 |
| 9128282Y5 US TREASURY NOTES 2. | 39,741 | 39,180 |
| 69353RFJ2 PNC BANK NA | 53,430 | 47,029 |
| 912828X88 US TREASURY NOTE 2.3 | 222,160 | 213,707 |
| 91159HHV5 US BANCORP | ||
| 912828N30 US TREASURY NOTE 2.1 | ||
| 534187BF5 LINCOLN NATIONAL COR | 99,467 | 97,250 |
| 863667BA8 STRYKER CORP | 101,638 | 94,551 |
| 50540RAU6 LABORATORY CORP OF | 79,697 | 72,437 |
| 9128283F5 US TREASURY NOTE | 54,317 | 51,713 |
| 855244AP4 STARBUCKS CORP | 80,615 | 72,119 |
| 9128283J7 US TREASURY NOTE | 63,285 | 62,442 |
| 571748BN1 MARSH & MCLENNAN COS | 78,846 | 64,557 |
| 3135G05Q2 FED NATL MTG ASSN | 29,720 | 24,448 |
| 278865AV2 ECOLAB INC | 104,582 | 95,698 |
| 594918AW4 MICROSOFT CORP 3.625 | ||
| 912828K74 US TREASURY NOTE 2.0 | 156,905 | 153,970 |
| 912828UN8 US TREASURY NOTE 2.0 | ||
| 9128282R0 US TREASURY NOTE | 64,164 | 64,133 |
| 548661DH7 LOWE'S COS INC | 83,997 | 73,189 |
| 87612EBH8 TARGET CORP | 81,500 | 72,158 |
| 037833CJ7 APPLE INC | 64,510 | 58,441 |
| 912828U24 US TREASURY NOTE 2.0 | 111,577 | 108,720 |
| 9128282N9 US TREASURY NOTE 2.1 | 85,113 | 83,566 |
| 501044DP3 KROGER CO | 79,001 | 64,184 |
| 808513BA2 CHARLES SCHWAB CORP | 53,277 | 46,886 |
| 12572QAJ4 CME GROUP INC | 56,665 | 48,902 |
| 778296AA1 ROSS STORES INC 3.37 | 81,164 | 73,883 |
| 437076CF7 HOME DEPOT INC | 70,548 | 61,275 |
| 91282CFC0 US TREASURY NOTE | 122,559 | 117,051 |
| 91282CCB5 US TREASURY NOTE | 258,517 | 231,598 |
| 20030NBH3 COMCAST CORP 4.250% | 31,395 | 34,006 |
| 26441CBT1 DUKE ENERGY CORP | 32,915 | 33,878 |
| 912810FF0 US TREASURY BOND 5.2 | 212,641 | 212,040 |
| 91282CFV8 US TREASURY NOTE 4.1 | 76,635 | 76,236 |
| 91282CGM7 US TREASURY NOTE | 59,686 | 58,184 |
| 91282CHC8 US TREASURY NOTE | 105,793 | 105,566 |
| 91282CHT1 US TREASURY NOTE | 60,714 | 64,919 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 57636Q104 MASTERCARD INC | 193,646 | 259,745 |
| 773903109 ROCKWELL AUTOMATION | 116,263 | 169,212 |
| 742718109 PROCTER & GAMBLE CO | ||
| G8994E103 TRANE TECHNOLOGIES P | 113,020 | 346,338 |
| 713448108 PEPSICO INC | 173,604 | 224,359 |
| 34959J108 FORTIVE CORP | 170,241 | 229,357 |
| 22160K105 COSTCO WHOLESALE COR | 69,318 | 423,111 |
| 65339F101 NEXTERA ENERGY INC | 170,542 | 169,222 |
| 594918104 MICROSOFT CORP | 39,490 | 714,852 |
| 808513105 SCHWAB CHARLES CORP | 154,986 | 259,858 |
| 872540109 TJX COMPANIES INC | 62,708 | 300,755 |
| 67103H107 O'REILLY AUTOMOTIVE | 56,515 | 255,572 |
| 437076102 HOME DEPOT INC | 10,116 | 145,204 |
| 17275R102 CISCO SYSTEMS INC | 71,497 | 142,416 |
| 941848103 WATERS CORP | 176,533 | 249,886 |
| 42809H107 HESS CORP | 53,274 | 163,766 |
| 025816109 AMERICAN EXPRESS CO | ||
| 037833100 APPLE INC | 57,206 | 603,774 |
| 02079K305 ALPHABET INC CL A | 44,045 | 425,635 |
| 12572Q105 CME GROUP INC | ||
| G5960L103 MEDTRONIC PLC | 213,509 | 216,165 |
| 254687106 WALT DISNEY CO | 115,264 | 167,037 |
| 874039100 TAIWAN SEMICONDUCTOR | 127,614 | 258,024 |
| G1151C101 ACCENTURE PLC | 29,779 | 183,877 |
| 87612E106 TARGET CORP | ||
| 43300A203 HILTON WORLDWIDE HOL | ||
| 337738108 FISERV INC | 271,304 | 353,620 |
| 902973304 US BANCORP | ||
| 00724F101 ADOBE INC | 181,788 | 266,084 |
| 20030N101 COMCAST CORP CLASS A | 265,334 | 251,304 |
| 278865100 ECOLAB INC | 91,174 | 109,886 |
| 617446448 MORGAN STANLEY | 111,175 | 116,936 |
| 70450Y103 PAYPAL HOLDINGS INC | 149,042 | 108,020 |
| 57060D108 MARKETAXESS HLDGS IN | 139,806 | 137,054 |
| 26875P101 EOG RESOURCES, INC | 306,985 | 303,585 |
| 74834L100 QUEST DIAGNOSTICS IN | 208,311 | 206,682 |
| 436440101 HOLOGIC INC COM | 177,436 | 175,838 |
| 654106103 NIKE INC CL B | 161,113 | 179,032 |
| 038222105 APPLIED MATERIALS IN | 140,101 | 200,805 |
| 060505104 BANK OF AMERICA CORP | 281,621 | 301,953 |
| 23331A109 D R HORTON INC COM | 97,894 | 122,344 |
| 45866F104 INTERCONTINENTAL EXC | 185,222 | 221,156 |
| 64110L106 NETFLIX INC | 93,054 | 141,195 |
| 697435105 PALO ALTO NETWORKS I | 94,293 | 164,543 |
| 701094104 PARKER HANNIFIN CORP | 119,434 | 134,985 |
| 78409V104 S&P GLOBAL INC | 139,611 | 181,935 |
| 81762P102 SERVICENOW INC | 92,149 | 149,069 |
| 907818108 UNION PACIFIC CORP | 141,300 | 164,074 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MIX015850 NATRONA CO. WYOMING | AT COST | 1 | 10,422 |
| MIX015868 SWEETWATER CO. WYO. | AT COST | 1 | 53 |
| 00143W859 INV OPP DEVELOP MRKT | AT COST | 85,098 | 81,035 |
| 704223817 IMPAX SMALL CAP-INS | AT COST | 255,000 | 290,484 |
| 78463X863 SPDR DJ WILSHIRE INT | AT COST | 54,416 | 39,298 |
| PFX990006 PIMCO FLEXIBLE CREDI | AT COST | 175,000 | 119,168 |
| 922042858 VANGUARD FTSE EMERGI | AT COST | 390,471 | 380,298 |
| 27831R108 EV GLBL MACR ABS RTR | AT COST | 193,997 | 180,461 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 129,268 | 107,229 |
| 74144Q203 T ROWE PRICE INST EM | |||
| 464287499 ISHARES RUSSELL MID- | AT COST | 360,889 | 1,211,033 |
| 000843201 ACAP STRATEGIC FUND- | AT COST | 150,000 | 147,602 |
| 72201W394 PIMCO CRDT OPPRT BND | |||
| IWI993008 IRONWOOD INSTITUTION | AT COST | 250,000 | 244,877 |
| 901165100 TWEEDY BROWNE INTL V | AT COST | 223,320 | 242,455 |
| 03027X100 AMERICAN TOWER CORP | AT COST | 159,003 | 129,312 |
| 74256W626 PRINCIPAL HIGH YIELD | AT COST | 248,989 | 248,245 |
| 256206103 DODGE & COX INTL STO | AT COST | 133,619 | 155,069 |
| BIT990000 BLACKSTONE REAL ESTA | AT COST | 175,000 | 226,392 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 371,636 | 354,253 |
| 257132811 DOMINI IMPACT INTL E | AT COST | 119,412 | 166,573 |
| 09186L100 ARES REAL ESTATE INC | AT COST | 187,335 | 216,551 |
| 74340W103 PROLOGIS INC | |||
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 60,367 | 47,228 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 239,174 | 184,807 |
| 922020706 VANGUARD S/T INFL PR | AT COST | 225,000 | 206,048 |
| 74925K581 BOSTON P LNG/SHRT RE | AT COST | 176,997 | 147,135 |
| 74256W485 PRINCIPAL PREFERRED | AT COST | 239,032 | 201,868 |
| 921943858 VANGUARD FTSE DEVELO | AT COST | 325,991 | 314,607 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 217,975 | 406,809 |
| 589509207 MERGER FUND-INST #30 | AT COST | 412,382 | 426,132 |
| 922031760 VANGUARD HIGH YIELD | AT COST | 250,000 | 246,523 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 194,356 | 197,881 |
| SWR990003 STARWOOD REIT | AT COST | 175,000 | 199,560 |
| 78467Y107 SPDR S&P MIDCAP 400 | AT COST | 551,146 | 580,443 |
| Description | Amount |
|---|---|
| CY PURCHASE OF ACCRUED INTEREST | 1,335 |
| ROC ON CY SALES | 168 |
| PY RETURN OF CAPITAL ADJUSTMENT | 7,942 |
| TAX LOT BASIS ADJUSTMENT | 2 |
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OMG MINERAL INTEREST - PRODUCT | 129 | 0 | 0 | |
| OMG MINERAL INTEREST - AD VALO | 145 | 0 | 0 | |
| MINERAL INTEREST - FEES | 259 | 0 | 0 | |
| OMG OTHER ROYAL. EXPENSES | 1,699 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OMG WORKING INTEREST INCOME | 3,780 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 10,894 |
| PY PURCHASE OF ACCRUED INTEREST | 149 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 6,758 | 6,758 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 13,579 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,221 | 1,221 | 0 |