| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,070 | 1,070 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 249181TK4 DENVER CO CITY & 6.1 | 5,000 | 5,234 |
| 495278Y23 KING CNTY WA SCH DIS | 29,471 | 28,557 |
| 97712DKZ8 WISCONSIN ST HLTH & | ||
| 645790ML7 NEW JERSEY ST HLTH | 27,082 | 26,214 |
| 101547XX0 BOULDER VLY CO SCH | 54,352 | 54,165 |
| 005518UW3 ADAMS & WELD CNTYS 5 | ||
| 283461F71 EL PASO CNTY CO SCH | 53,071 | 53,467 |
| 91417KX48 UNIV OF COLORADO CO | 55,573 | 55,332 |
| 590621KS6 MESA CNTY CO VLY SCH | 53,920 | 54,756 |
| 148464AN0 CASTLE OAKS CO MET | 53,269 | 54,716 |
| 832832MJ5 SMYRNA TN | 28,787 | 28,304 |
| 517138XA6 LARIMER CNTY CO SCH | 20,506 | 20,408 |
| 89952PGF6 TULSA CNTY OK INDL | 28,848 | 26,497 |
| 70914PU67 PENNSYLVANIA ST | 29,770 | 27,183 |
| 034451CE2 ANDREWS CNTY TX HOSP | 28,290 | 26,103 |
| 862602DT3 STRASBURG CO SCH DIS | 27,838 | 28,975 |
| 650036DA1 NEW YORK ST URBAN DE | 25,412 | 26,264 |
| 708292LG0 PENNINGTON CNTY SD | 26,379 | 28,923 |
| 25476FYL6 DIST OF COLUMBIA | 28,288 | 29,252 |
| 64763FD71 NEW ORLEANS LA | 26,550 | 29,205 |
| 97381YAL4 WINDY GAP FIRMING PR | 27,693 | 28,883 |
| 11477KCT1 BROOMFIELD CO WTR AC | 27,810 | 29,146 |
| 196632T29 COLORADO SPRINGS CO | 40,017 | 40,628 |
| 196711UD5 COLORADO ST COPS | 35,142 | 35,950 |
| 278698BP9 EBERT CO MET DIST | 38,631 | 38,742 |
| 392546FZ5 GREELEY CO WTR REVEN | 38,543 | 39,052 |
| 96065PHZ0 WESTMINSTER CO COPS | 27,093 | 28,664 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 254687106 WALT DISNEY CO | ||
| 92826C839 VISA INC-CLASS A SHR | 16,061 | 21,088 |
| 460690100 INTERPUBLIC GROUP CO | 4,446 | 8,062 |
| 11135F101 BROADCOM INC | 9,589 | 39,069 |
| 172967424 CITIGROUP INC. | 19,765 | 18,518 |
| 75513E101 RTX CORP | 19,578 | 21,119 |
| 911312106 UNITED PARCEL SERVIC | 7,099 | 14,151 |
| 02079K107 ALPHABET INC CL C | 14,582 | 62,009 |
| 09857L108 BOOKING HOLDINGS INC | 9,944 | 21,283 |
| 87612E106 TARGET CORP | 3,165 | 9,257 |
| 192446102 COGNIZANT TECH SOLUT | 9,446 | 12,840 |
| 594918104 MICROSOFT CORP | 7,020 | 87,993 |
| H2906T109 GARMIN LTD | 12,474 | 15,810 |
| 58933Y105 MERCK & CO INC NEW | 13,621 | 21,259 |
| 09247X101 BLACKROCK INC | 6,289 | 16,236 |
| 532457108 ELI LILLY & CO COM | 3,929 | 32,061 |
| 405217100 HAIN CELESTIAL GROUP | ||
| 46625H100 JPMORGAN CHASE & CO | 9,180 | 28,917 |
| H84989104 TE CONNECTIVITY LTD | 5,552 | 11,943 |
| 907818108 UNION PACIFIC CORP | 2,036 | 11,053 |
| 037833100 APPLE INC | 5,767 | 84,136 |
| 031162100 AMGEN INC | ||
| 867224107 SUNCOR ENERGY INC NE | 20,101 | 21,755 |
| 89151E109 TOTALENERGIES SE -SP | 18,184 | 24,728 |
| 91324P102 UNITEDHEALTH GROUP I | 2,443 | 28,956 |
| 891160509 TORONTO DOMINION BK | 16,183 | 18,481 |
| 31620M106 FIDELITY NATL INFORM | ||
| 126650100 CVS HEALTH CORPORATI | ||
| 654106103 NIKE INC CL B | 4,566 | 9,771 |
| 150870103 CELANESE CORP | 12,095 | 25,636 |
| 512807108 LAM RESEARCH CORP CO | 5,247 | 23,498 |
| 25243Q205 DIAGEO PLC - ADR | 9,328 | 13,109 |
| 517834107 LAS VEGAS SANDS CORP | ||
| 09260D107 BLACKSTONE INC | 8,522 | 19,507 |
| 94106L109 WASTE MANAGEMENT INC | 7,866 | 12,537 |
| 904767704 UNILEVER PLC - ADR | 10,799 | 9,211 |
| 30303M102 META PLATFORMS INC | 10,043 | 33,272 |
| 609207105 MONDELEZ INTERNATION | 8,573 | 14,414 |
| 56501R106 MANULIFE FINANCIAL C | 12,204 | 19,271 |
| G5960L103 MEDTRONIC PLC | ||
| 17275R102 CISCO SYSTEMS INC | 4,927 | 15,459 |
| 871829107 SYSCO CORP | ||
| 883556102 THERMO FISHER SCIENT | 1,362 | 13,801 |
| 285512109 ELECTRONIC ARTS INC | 8,365 | 12,313 |
| G29183103 EATON CORP PLC | 15,156 | 28,898 |
| 097023105 BOEING CO | 14,250 | 19,550 |
| 418056107 HASBRO INC | ||
| 00287Y109 ABBVIE INC | 16,561 | 17,047 |
| 00724F101 ADOBE INC | 13,225 | 14,915 |
| 007903107 ADVANCED MICRO DEVIC | 12,783 | 16,215 |
| 437076102 HOME DEPOT INC | 13,152 | 13,862 |
| 580135101 MCDONALDS CORP | 11,629 | 11,860 |
| 7591EP100 REGIONS FINL CORP NE | 13,594 | 12,113 |
| 855244109 STARBUCKS CORP COM | 11,637 | 11,041 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 552746364 MFS EMERGING MKTS DE | |||
| 46434G103 ISHARES CORE MSCI EM | |||
| 25159L836 DWS ENH COMMOD STR-I | AT COST | 126,000 | 66,481 |
| 464287465 ISHARES MSCI EAFE ET | |||
| 464287705 ISHARES S&P MID-CAP | AT COST | 111,501 | 250,888 |
| 922908553 VANGUARD REAL ESTATE | |||
| 67065Q558 NUVEEN HIGH YLD MUNI | AT COST | 66,110 | 57,235 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | |||
| 46432F339 ISHARES MSCI USA QUA | |||
| 464287606 ISHARES S&P MID-CAP | AT COST | 108,382 | 279,488 |
| 464287200 ISHARES CORE S & P 5 | AT COST | 95,250 | 362,999 |
| 316390152 FIDELITY ADV INTL RL | |||
| 464287804 ISHARES CORE S&P SMA | AT COST | 58,174 | 200,263 |
| 464287408 ISHARES S&P 500 VALU | |||
| 922031760 VANGUARD HIGH YIELD | |||
| 922042858 VANGUARD FTSE EMERGI | AT COST | 121,213 | 119,190 |
| 464287309 ISHARES S&P 500 GROW | AT COST | 18,289 | 75,100 |
| 464287168 ISHARES SELECT DIVID | AT COST | 51,986 | 105,498 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 70,920 | 75,118 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 106,976 | 112,560 |
| 56064L751 MNSTY MCKY H/Y MUNI | AT COST | 110,000 | 114,411 |
| Description | Amount |
|---|---|
| CY PURCHASE OF ACCRUED INTEREST | 2,879 |
| PY RETURN OF CAPITAL ADJUSTMENT | 1,037 |
| ROC ON CY SALES | 436 |
| ROUNDING | 7 |
| TAX LOT BASIS ADJUSTMENT | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 17 | 17 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 2,200 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 390 |
| PY PURCHASE OF ACCRUED INTEREST | 2,727 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 1,669 | 1,669 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,426 | 1,426 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 371 | 371 | 0 |