| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,170 | 1,170 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 25243Q205 DIAGEO PLC - ADR | 5,220 | 15,877 |
| 46625H100 JPMORGAN CHASE & CO | 5,506 | 39,633 |
| 517834107 LAS VEGAS SANDS CORP | ||
| 09247X101 BLACKROCK INC | 8,406 | 21,919 |
| 512807108 LAM RESEARCH CORP CO | 9,776 | 29,764 |
| 11135F101 BROADCOM INC | 12,288 | 50,231 |
| 89151E109 TOTALENERGIES SE -SP | 23,886 | 33,016 |
| 09260D107 BLACKSTONE INC | 15,530 | 31,290 |
| 911312106 UNITED PARCEL SERVIC | 13,391 | 20,754 |
| 883556102 THERMO FISHER SCIENT | 4,370 | 19,108 |
| 907818108 UNION PACIFIC CORP | 2,273 | 16,457 |
| 904767704 UNILEVER PLC - ADR | 12,960 | 10,617 |
| 17275R102 CISCO SYSTEMS INC | 6,288 | 20,764 |
| G29183103 EATON CORP PLC | 16,522 | 33,233 |
| 56501R106 MANULIFE FINANCIAL C | 16,233 | 26,034 |
| 192446102 COGNIZANT TECH SOLUT | 10,867 | 15,257 |
| 92826C839 VISA INC-CLASS A SHR | 19,128 | 28,899 |
| 150870103 CELANESE CORP | 12,673 | 29,365 |
| 871829107 SYSCO CORP | ||
| 594918104 MICROSOFT CORP | 7,883 | 115,444 |
| 58933Y105 MERCK & CO INC NEW | 16,199 | 28,890 |
| 867224107 SUNCOR ENERGY INC NE | 23,067 | 28,836 |
| 254687106 WALT DISNEY CO | ||
| 609207105 MONDELEZ INTERNATION | 11,373 | 19,484 |
| 037833100 APPLE INC | 5,575 | 112,052 |
| 460690100 INTERPUBLIC GROUP CO | ||
| 654106103 NIKE INC CL B | 6,342 | 13,571 |
| 09857L108 BOOKING HOLDINGS INC | 19,072 | 35,472 |
| 00287Y109 ABBVIE INC | 16,341 | 22,626 |
| 891160509 TORONTO DOMINION BK | 21,441 | 24,362 |
| 75513E101 RTX CORP | 17,005 | 20,278 |
| 172967424 CITIGROUP INC. | 23,216 | 23,971 |
| 532457108 ELI LILLY & CO COM | 3,875 | 33,226 |
| 02079K107 ALPHABET INC CL C | 8,555 | 78,357 |
| 30303M102 META PLATFORMS INC | 23,548 | 42,475 |
| H84989104 TE CONNECTIVITY LTD | 12,479 | 18,406 |
| 91324P102 UNITEDHEALTH GROUP I | 6,848 | 39,485 |
| 285512109 ELECTRONIC ARTS INC | 11,216 | 15,596 |
| H2906T109 GARMIN LTD | 14,602 | 21,209 |
| 31620M106 FIDELITY NATL INFORM | ||
| 94106L109 WASTE MANAGEMENT INC | 10,364 | 17,015 |
| 418056107 HASBRO INC | ||
| 87612E106 TARGET CORP | 3,450 | 12,391 |
| 097023105 BOEING CO | 14,666 | 31,801 |
| 126650100 CVS HEALTH CORPORATI | ||
| 7591EP100 REGIONS FINL CORP NE | 18,054 | 17,171 |
| 437076102 HOME DEPOT INC | 20,087 | 21,833 |
| 00724F101 ADOBE INC | 15,345 | 19,091 |
| 007903107 ADVANCED MICRO DEVIC | 13,371 | 22,996 |
| 580135101 MCDONALDS CORP | 19,487 | 19,866 |
| 855244109 STARBUCKS CORP COM | 15,370 | 14,882 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MIX028218 VICTORIA CO. TX UND | AT COST | 1 | 1 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 87,779 | 72,886 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 190,678 | 137,430 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 115,238 | 108,058 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 84,923 | 157,476 |
| 24610B826 DELAWARE SMALL CAP C | |||
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 85,734 | 75,602 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 170,384 | 154,465 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 712,944 | 673,421 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 294,619 | 262,246 |
| GTY995331 AGILITY MULTI-ASSET | AT COST | 100,000 | 86,824 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 102,941 | 194,487 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 221,855 | 226,008 |
| 38147N269 GLDMN SCHS GQP PRT I | AT COST | 103,410 | 115,029 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 104,382 | 104,780 |
| 921937793 VANGUARD LONG-TERM B | AT COST | 81,670 | 79,651 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 98 |
| MUTUAL FUND TIMING ADJ | 2,895 |
| PY RETURN OF CAPITAL ADJUSTMENT | 1,007 |
| ROC ON CY SALES | 26 |
| TAX LOT BASIS ADJUSTMENT | 67 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 28 | 28 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 381 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANT ADMIN FEE | 3,666 | 3,666 | ||
| INVESTMNT MNGMNT FEES (NON-DED | 2,542 | 2,542 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,404 | 2,404 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 366 | 366 | 0 |