| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,072 | 1,072 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 609207105 MONDELEZ INTERNATION | 1,587 | 2,680 |
| 150870103 CELANESE CORP | 1,798 | 4,195 |
| 460690100 INTERPUBLIC GROUP CO | ||
| 594918104 MICROSOFT CORP | 1,292 | 16,546 |
| 00287Y109 ABBVIE INC | 2,262 | 3,254 |
| 285512109 ELECTRONIC ARTS INC | 1,215 | 2,189 |
| H2906T109 GARMIN LTD | 2,128 | 3,085 |
| 911312106 UNITED PARCEL SERVIC | 1,249 | 2,830 |
| 517834107 LAS VEGAS SANDS CORP | ||
| 31620M106 FIDELITY NATL INFORM | ||
| 907818108 UNION PACIFIC CORP | 391 | 2,211 |
| 871829107 SYSCO CORP | ||
| 512807108 LAM RESEARCH CORP CO | 1,142 | 4,700 |
| 46625H100 JPMORGAN CHASE & CO | 1,232 | 5,613 |
| 126650100 CVS HEALTH CORPORATI | ||
| 532457108 ELI LILLY & CO COM | 859 | 4,663 |
| 89151E109 TOTALENERGIES SE -SP | 3,232 | 4,649 |
| 254687106 WALT DISNEY CO | ||
| 87612E106 TARGET CORP | 288 | 1,709 |
| 09247X101 BLACKROCK INC | 1,308 | 3,247 |
| 91324P102 UNITEDHEALTH GROUP I | 2,477 | 5,791 |
| 58933Y105 MERCK & CO INC NEW | 2,047 | 4,143 |
| 02079K107 ALPHABET INC CL C | 1,707 | 11,274 |
| 11135F101 BROADCOM INC | 1,907 | 7,814 |
| 883556102 THERMO FISHER SCIENT | 779 | 3,185 |
| 172967424 CITIGROUP INC. | 3,180 | 3,652 |
| 92826C839 VISA INC-CLASS A SHR | 2,486 | 3,905 |
| 75513E101 RTX CORP | 2,521 | 2,945 |
| 25243Q205 DIAGEO PLC - ADR | 1,295 | 2,185 |
| 56501R106 MANULIFE FINANCIAL C | 2,122 | 3,669 |
| 09260D107 BLACKSTONE INC | 1,993 | 4,320 |
| 09857L108 BOOKING HOLDINGS INC | 1,725 | 3,547 |
| 904767704 UNILEVER PLC - ADR | 1,662 | 1,503 |
| 891160509 TORONTO DOMINION BK | 2,785 | 3,425 |
| H84989104 TE CONNECTIVITY LTD | 1,704 | 2,810 |
| 867224107 SUNCOR ENERGY INC NE | 3,139 | 4,165 |
| 192446102 COGNIZANT TECH SOLUT | 1,620 | 2,341 |
| 097023105 BOEING CO | 2,319 | 4,692 |
| 654106103 NIKE INC CL B | 1,021 | 2,063 |
| G29183103 EATON CORP PLC | 2,328 | 4,816 |
| 94106L109 WASTE MANAGEMENT INC | 1,408 | 2,328 |
| 17275R102 CISCO SYSTEMS INC | 947 | 2,930 |
| 037833100 APPLE INC | 1,216 | 16,173 |
| 30303M102 META PLATFORMS INC | 3,709 | 6,371 |
| 418056107 HASBRO INC | ||
| 437076102 HOME DEPOT INC | 2,853 | 3,119 |
| 7591EP100 REGIONS FINL CORP NE | 2,301 | 2,306 |
| 00724F101 ADOBE INC | 2,394 | 2,983 |
| 007903107 ADVANCED MICRO DEVIC | 2,042 | 3,538 |
| 580135101 MCDONALDS CORP | 2,909 | 2,965 |
| 855244109 STARBUCKS CORP COM | 2,332 | 2,208 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464288281 ISHARES JP MORGAN US | AT COST | 33,558 | 32,240 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 10,026 | 10,672 |
| 46434V613 ISHARES CORE TOTAL B | AT COST | 34,307 | 31,328 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 16,554 | 16,069 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 10,525 | 8,884 |
| 464287655 ISHARES RUSSELL 2000 | |||
| 464287226 ISHARES CORE U.S. AG | AT COST | 98,792 | 94,089 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 15,689 | 15,099 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 28,901 | 49,087 |
| 33739H101 FIRST TRUST GLOBAL T | AT COST | 9,698 | 8,931 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 31,480 | 32,220 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 14,691 | 14,769 |
| 921937793 VANGUARD LONG-TERM B | AT COST | 11,498 | 11,187 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 10 |
| MUTUAL FUND TIMING ADJ | 59 |
| PY RETURN OF CAPITAL ADJUSTMENT | 51 |
| ROC ON CY SALES | 2 |
| TAX LOT BASIS ADJUSTMENT | 8 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 54 | 0 | 54 | |
| FILING FEE/STATE TAX | 29 | 0 | 29 | |
| INVESTMENT EXPENSES - ADR FEES | 4 | 4 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 303 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 368 | 368 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 344 | 344 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 68 | 68 | 0 |