| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,061 | 1,061 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 11135F101 BROADCOM INC | 3,353 | 11,163 |
| 594918104 MICROSOFT CORP | 4,921 | 26,699 |
| 904767704 UNILEVER PLC - ADR | 2,794 | 2,424 |
| 31620M106 FIDELITY NATL INFORM | ||
| 285512109 ELECTRONIC ARTS INC | 2,145 | 3,557 |
| G29183103 EATON CORP PLC | 2,872 | 7,706 |
| 254687106 WALT DISNEY CO | ||
| 56501R106 MANULIFE FINANCIAL C | 4,530 | 5,923 |
| 91324P102 UNITEDHEALTH GROUP I | 1,350 | 8,950 |
| 02079K107 ALPHABET INC CL C | 6,027 | 18,180 |
| 172967424 CITIGROUP INC. | 5,369 | 5,658 |
| 037833100 APPLE INC | 4,896 | 25,992 |
| 17275R102 CISCO SYSTEMS INC | 3,021 | 4,749 |
| 512807108 LAM RESEARCH CORP CO | 1,333 | 6,266 |
| 46625H100 JPMORGAN CHASE & CO | 3,781 | 9,015 |
| 150870103 CELANESE CORP | 3,487 | 6,836 |
| 532457108 ELI LILLY & CO COM | 1,064 | 7,578 |
| 58933Y105 MERCK & CO INC NEW | 4,642 | 6,650 |
| 609207105 MONDELEZ INTERNATION | 2,623 | 4,346 |
| 654106103 NIKE INC CL B | 1,533 | 3,040 |
| 891160509 TORONTO DOMINION BK | 4,922 | 5,557 |
| 907818108 UNION PACIFIC CORP | 529 | 3,684 |
| 94106L109 WASTE MANAGEMENT INC | 2,986 | 3,761 |
| 911312106 UNITED PARCEL SERVIC | 2,672 | 4,717 |
| 09247X101 BLACKROCK INC | 2,047 | 4,871 |
| 75513E101 RTX CORP | 4,542 | 4,712 |
| 126650100 CVS HEALTH CORPORATI | ||
| 25243Q205 DIAGEO PLC - ADR | 2,459 | 3,496 |
| 883556102 THERMO FISHER SCIENT | 1,049 | 4,777 |
| 87612E106 TARGET CORP | 813 | 2,848 |
| H84989104 TE CONNECTIVITY LTD | 1,786 | 3,794 |
| 097023105 BOEING CO | 5,542 | 7,298 |
| 192446102 COGNIZANT TECH SOLUT | 2,626 | 3,474 |
| 460690100 INTERPUBLIC GROUP CO | ||
| 871829107 SYSCO CORP | ||
| 09857L108 BOOKING HOLDINGS INC | 4,671 | 7,094 |
| 418056107 HASBRO INC | ||
| 867224107 SUNCOR ENERGY INC NE | 6,501 | 6,728 |
| 30303M102 META PLATFORMS INC | 5,239 | 9,557 |
| 09260D107 BLACKSTONE INC | 4,877 | 6,939 |
| 7591EP100 REGIONS FINL CORP NE | 3,514 | 3,508 |
| 89151E109 TOTALENERGIES SE -SP | 5,604 | 7,344 |
| 517834107 LAS VEGAS SANDS CORP | ||
| H2906T109 GARMIN LTD | 3,831 | 4,885 |
| 92826C839 VISA INC-CLASS A SHR | 5,515 | 6,769 |
| 00287Y109 ABBVIE INC | 5,090 | 5,269 |
| 00724F101 ADOBE INC | 3,424 | 4,176 |
| 007903107 ADVANCED MICRO DEVIC | 3,896 | 5,602 |
| 437076102 HOME DEPOT INC | 4,412 | 4,852 |
| 580135101 MCDONALDS CORP | 4,562 | 5,041 |
| 855244109 STARBUCKS CORP COM | 3,960 | 3,936 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 19247U106 COHEN & STEERS INSTL | |||
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 59,158 | 79,330 |
| 464287200 ISHARES CORE S & P 5 | |||
| 872365713 TCW EMRG MRKTS INC-P | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 16,482 | 16,590 |
| 464288588 ISHARES MBS ETF | |||
| 74256W626 PRINCIPAL HIGH YIELD | |||
| 921943858 VANGUARD FTSE DEVELO | |||
| 464287655 ISHARES RUSSELL 2000 | |||
| 464287226 ISHARES CORE U.S. AG | AT COST | 159,954 | 152,051 |
| 921937819 VANGUARD INTERMEDIAT | |||
| 27830W108 EV GL MACR ABS RTRN | |||
| 81369Y803 AMEX TECHNOLOGY SELE | |||
| 33739H101 FIRST TRUST GLOBAL T | AT COST | 16,545 | 15,237 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 23,842 | 25,148 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 15,178 | 14,843 |
| 464288281 ISHARES JP MORGAN US | AT COST | 50,409 | 52,100 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 49,345 | 52,059 |
| 46434V613 ISHARES CORE TOTAL B | AT COST | 49,680 | 50,308 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 23,729 | 23,750 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 23,979 | 24,871 |
| 921937793 VANGUARD LONG-TERM B | AT COST | 17,905 | 18,048 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 286 |
| ROC ON CY SALES | 26 |
| PY RETURN OF CAPITAL ADJUSTMENT | 99 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 6 | 6 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 7 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 455 | 455 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 470 | 470 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 48 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 131 | 131 | 0 |