| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,062 | 1,062 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 150870103 CELANESE CORP | 7,830 | 14,605 |
| 25243Q205 DIAGEO PLC - ADR | 5,803 | 7,720 |
| 097023105 BOEING CO | 1,767 | 5,474 |
| 883556102 THERMO FISHER SCIENT | 572 | 3,716 |
| 94106L109 WASTE MANAGEMENT INC | 3,854 | 6,627 |
| 911312106 UNITED PARCEL SERVIC | 5,636 | 10,534 |
| 609207105 MONDELEZ INTERNATION | 6,989 | 9,343 |
| 09260D107 BLACKSTONE INC | 5,168 | 11,652 |
| 58933Y105 MERCK & CO INC NEW | 8,007 | 15,699 |
| 02079K107 ALPHABET INC CL C | 7,310 | 26,354 |
| 56501R106 MANULIFE FINANCIAL C | 9,530 | 16,420 |
| 89151E109 TOTALENERGIES SE -SP | 11,466 | 15,969 |
| 594918104 MICROSOFT CORP | 3,918 | 43,997 |
| 037833100 APPLE INC | 1,412 | 38,121 |
| 17275R102 CISCO SYSTEMS INC | 6,064 | 13,489 |
| 532457108 ELI LILLY & CO COM | 3,163 | 16,322 |
| 91324P102 UNITEDHEALTH GROUP I | 1,933 | 12,109 |
| 09857L108 BOOKING HOLDINGS INC | 3,581 | 7,094 |
| 512807108 LAM RESEARCH CORP CO | 6,604 | 11,749 |
| 285512109 ELECTRONIC ARTS INC | 1,809 | 2,736 |
| 172967424 CITIGROUP INC. | 9,431 | 9,311 |
| 92826C839 VISA INC-CLASS A SHR | 3,881 | 6,509 |
| 126650100 CVS HEALTH CORPORATI | ||
| 09247X101 BLACKROCK INC | 4,740 | 8,930 |
| 192446102 COGNIZANT TECH SOLUT | 4,647 | 5,740 |
| G29183103 EATON CORP PLC | 7,398 | 14,208 |
| 46625H100 JPMORGAN CHASE & CO | 4,619 | 16,330 |
| 11135F101 BROADCOM INC | 6,964 | 29,023 |
| 907818108 UNION PACIFIC CORP | 3,879 | 8,105 |
| 891160509 TORONTO DOMINION BK | 10,756 | 13,506 |
| H2906T109 GARMIN LTD | 8,351 | 11,440 |
| 904767704 UNILEVER PLC - ADR | 9,592 | 8,872 |
| 254687106 WALT DISNEY CO | ||
| 867224107 SUNCOR ENERGY INC NE | 9,544 | 12,592 |
| H84989104 TE CONNECTIVITY LTD | 6,188 | 9,695 |
| 517834107 LAS VEGAS SANDS CORP | ||
| 75513E101 RTX CORP | 10,050 | 11,948 |
| 87612E106 TARGET CORP | 3,313 | 7,833 |
| 460690100 INTERPUBLIC GROUP CO | 6,706 | 11,293 |
| 654106103 NIKE INC CL B | 1,640 | 3,257 |
| 871829107 SYSCO CORP | ||
| 00287Y109 ABBVIE INC | 11,788 | 17,047 |
| 31620M106 FIDELITY NATL INFORM | ||
| 418056107 HASBRO INC | ||
| 30303M102 META PLATFORMS INC | 3,857 | 7,787 |
| 437076102 HOME DEPOT INC | 7,088 | 7,624 |
| 7591EP100 REGIONS FINL CORP NE | 5,815 | 5,736 |
| 00724F101 ADOBE INC | 4,996 | 5,966 |
| 007903107 ADVANCED MICRO DEVIC | 3,692 | 6,486 |
| 580135101 MCDONALDS CORP | 7,975 | 8,006 |
| 855244109 STARBUCKS CORP COM | 9,186 | 8,641 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46434G103 ISHARES CORE MSCI EM | AT COST | 27,785 | 29,185 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 46,108 | 45,201 |
| 464287655 ISHARES RUSSELL 2000 | |||
| 464287226 ISHARES CORE U.S. AG | AT COST | 281,013 | 263,906 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 44,292 | 42,620 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 29,579 | 24,725 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 81,179 | 138,188 |
| 46434V613 ISHARES CORE TOTAL B | AT COST | 96,730 | 88,224 |
| 464288281 ISHARES JP MORGAN US | AT COST | 94,576 | 90,841 |
| 33739H101 FIRST TRUST GLOBAL T | AT COST | 27,818 | 25,941 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 87,784 | 90,752 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 41,156 | 41,313 |
| 921937793 VANGUARD LONG-TERM B | AT COST | 32,161 | 31,398 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 178 |
| PY RETURN OF CAPITAL ADJUSTMENT | 150 |
| ROC ON CY SALES | 2 |
| TAX LOT BASIS ADJUSTMENT | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 19 | 19 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 230 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 11 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 1,005 | 1,005 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 444 | 444 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 188 | 188 | 0 |