| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,189 | 1,189 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 11135F101 BROADCOM INC | 4,982 | 22,325 |
| 904767704 UNILEVER PLC - ADR | 5,661 | 5,090 |
| 09247X101 BLACKROCK INC | 5,822 | 10,553 |
| 907818108 UNION PACIFIC CORP | 4,728 | 7,860 |
| 09857L108 BOOKING HOLDINGS INC | 6,185 | 14,189 |
| 75513E101 RTX CORP | 7,295 | 9,003 |
| 911312106 UNITED PARCEL SERVIC | 6,141 | 9,905 |
| 02079K107 ALPHABET INC CL C | 13,597 | 32,696 |
| 172967424 CITIGROUP INC. | 8,998 | 11,471 |
| 532457108 ELI LILLY & CO COM | 3,668 | 15,156 |
| 87612E106 TARGET CORP | 4,088 | 5,982 |
| 31620M106 FIDELITY NATL INFORM | ||
| 25243Q205 DIAGEO PLC - ADR | 6,707 | 7,720 |
| 89151E109 TOTALENERGIES SE -SP | 9,543 | 14,689 |
| 517834107 LAS VEGAS SANDS CORP | ||
| 254687106 WALT DISNEY CO | ||
| 126650100 CVS HEALTH CORPORATI | ||
| 91324P102 UNITEDHEALTH GROUP I | 9,081 | 18,426 |
| 150870103 CELANESE CORP | 6,428 | 13,051 |
| 512807108 LAM RESEARCH CORP CO | 4,546 | 14,099 |
| 17275R102 CISCO SYSTEMS INC | 8,417 | 9,952 |
| 92826C839 VISA INC-CLASS A SHR | 8,233 | 12,497 |
| 883556102 THERMO FISHER SCIENT | 5,778 | 9,023 |
| 56501R106 MANULIFE FINANCIAL C | 6,628 | 12,487 |
| 097023105 BOEING CO | 7,573 | 13,815 |
| 46625H100 JPMORGAN CHASE & CO | 9,408 | 18,031 |
| 285512109 ELECTRONIC ARTS INC | 5,714 | 7,388 |
| H84989104 TE CONNECTIVITY LTD | 4,764 | 8,852 |
| 654106103 NIKE INC CL B | 5,021 | 6,514 |
| 594918104 MICROSOFT CORP | 22,217 | 51,517 |
| 891160509 TORONTO DOMINION BK | 7,634 | 11,696 |
| 037833100 APPLE INC | 16,490 | 49,673 |
| 871829107 SYSCO CORP | ||
| 58933Y105 MERCK & CO INC NEW | 8,417 | 12,646 |
| 94106L109 WASTE MANAGEMENT INC | 4,107 | 8,060 |
| 192446102 COGNIZANT TECH SOLUT | 4,649 | 7,326 |
| 609207105 MONDELEZ INTERNATION | 7,263 | 9,343 |
| H2906T109 GARMIN LTD | 8,230 | 9,641 |
| 00287Y109 ABBVIE INC | 7,536 | 10,848 |
| 09260D107 BLACKSTONE INC | 8,483 | 14,925 |
| 30303M102 META PLATFORMS INC | 9,688 | 18,760 |
| 418056107 HASBRO INC | ||
| 460690100 INTERPUBLIC GROUP CO | ||
| G29183103 EATON CORP PLC | 8,690 | 15,894 |
| 867224107 SUNCOR ENERGY INC NE | 9,316 | 13,809 |
| 7591EP100 REGIONS FINL CORP NE | 8,378 | 8,217 |
| 437076102 HOME DEPOT INC | 8,548 | 9,357 |
| 00724F101 ADOBE INC | 7,662 | 9,546 |
| 007903107 ADVANCED MICRO DEVIC | 6,907 | 11,351 |
| 580135101 MCDONALDS CORP | 7,575 | 7,709 |
| 855244109 STARBUCKS CORP COM | 6,989 | 6,625 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 94988V399 AS INTERMED TAX/AMT- | AT COST | 375,503 | 364,734 |
| PFX990006 PIMCO FLEXIBLE CREDI | AT COST | 68,000 | 46,305 |
| 67065Q400 NUVEEN INT DURATION | AT COST | 170,231 | 165,981 |
| BIT990000 BLACKSTONE REAL ESTA | AT COST | 102,000 | 131,954 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 121,849 | 192,161 |
| 89609H704 TRIBUTARY SMALL CO-I | AT COST | 24,899 | 36,935 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 44,839 | 55,790 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 96,651 | 112,821 |
| 000843201 ACAP STRATEGIC FUND- | AT COST | 68,000 | 65,766 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 45,294 | 76,983 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 27,709 | 38,135 |
| 56064L751 MNSTY MCKY H/Y MUNI | AT COST | 120,840 | 111,928 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 92,679 | 95,395 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 162 |
| ROC ON CY SALES | 3 |
| TAX LOT BASIS ADJUSTMENT | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 13 | 13 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 1,036 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 3,245 |
| ROUNDING | 5 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 1,146 | 1,146 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,230 | 1,230 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 319 | 319 | 0 |