| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,148 | 1,148 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 904767704 UNILEVER PLC - ADR | 12,172 | 10,763 |
| 037833100 APPLE INC | 4,079 | 116,481 |
| 92826C839 VISA INC-CLASS A SHR | 19,197 | 28,639 |
| 46625H100 JPMORGAN CHASE & CO | 4,993 | 40,144 |
| 891160509 TORONTO DOMINION BK | 20,786 | 23,909 |
| 09260D107 BLACKSTONE INC | 13,120 | 29,719 |
| H2906T109 GARMIN LTD | 18,676 | 23,137 |
| 460690100 INTERPUBLIC GROUP CO | ||
| 126650100 CVS HEALTH CORPORATI | ||
| 532457108 ELI LILLY & CO COM | 4,939 | 35,558 |
| 00287Y109 ABBVIE INC | 16,924 | 24,020 |
| 17275R102 CISCO SYSTEMS INC | 9,380 | 23,492 |
| 25243Q205 DIAGEO PLC - ADR | 9,200 | 16,460 |
| 150870103 CELANESE CORP | 12,252 | 31,851 |
| 91324P102 UNITEDHEALTH GROUP I | 2,704 | 39,485 |
| 11135F101 BROADCOM INC | 18,879 | 58,045 |
| 512807108 LAM RESEARCH CORP CO | 8,638 | 30,547 |
| 654106103 NIKE INC CL B | 7,012 | 14,657 |
| 871829107 SYSCO CORP | ||
| 097023105 BOEING CO | 21,112 | 34,928 |
| 31620M106 FIDELITY NATL INFORM | ||
| 09247X101 BLACKROCK INC | 9,045 | 22,730 |
| 418056107 HASBRO INC | ||
| G29183103 EATON CORP PLC | 17,469 | 35,882 |
| 87612E106 TARGET CORP | 3,699 | 14,242 |
| 911312106 UNITED PARCEL SERVIC | 10,424 | 20,440 |
| 09857L108 BOOKING HOLDINGS INC | 14,364 | 28,378 |
| 883556102 THERMO FISHER SCIENT | 1,455 | 16,985 |
| 254687106 WALT DISNEY CO | ||
| 517834107 LAS VEGAS SANDS CORP | ||
| 30303M102 META PLATFORMS INC | 29,009 | 47,785 |
| 89151E109 TOTALENERGIES SE -SP | 31,116 | 37,598 |
| 58933Y105 MERCK & CO INC NEW | 16,201 | 29,544 |
| 02079K107 ALPHABET INC CL C | 23,491 | 85,967 |
| 75513E101 RTX CORP | 19,110 | 21,624 |
| 94106L109 WASTE MANAGEMENT INC | 14,209 | 20,597 |
| 56501R106 MANULIFE FINANCIAL C | 16,462 | 26,387 |
| H84989104 TE CONNECTIVITY LTD | 12,525 | 18,687 |
| 192446102 COGNIZANT TECH SOLUT | 12,207 | 16,994 |
| 172967424 CITIGROUP INC. | 24,943 | 25,720 |
| 285512109 ELECTRONIC ARTS INC | 13,813 | 19,837 |
| 609207105 MONDELEZ INTERNATION | 11,622 | 19,411 |
| 867224107 SUNCOR ENERGY INC NE | 26,266 | 32,200 |
| 594918104 MICROSOFT CORP | 10,508 | 126,725 |
| 907818108 UNION PACIFIC CORP | 7,873 | 20,878 |
| 7591EP100 REGIONS FINL CORP NE | 17,870 | 17,248 |
| 437076102 HOME DEPOT INC | 22,198 | 24,259 |
| 00724F101 ADOBE INC | 16,834 | 20,881 |
| 007903107 ADVANCED MICRO DEVIC | 12,738 | 22,112 |
| 580135101 MCDONALDS CORP | 23,149 | 23,721 |
| 855244109 STARBUCKS CORP COM | 20,022 | 19,202 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287226 ISHARES CORE U.S. AG | AT COST | 718,241 | 672,518 |
| 00143W859 INV OPP DEVELOP MRKT | |||
| 464287465 ISHARES MSCI EAFE ET | AT COST | 75,072 | 115,059 |
| 74925K581 BOSTON P LNG/SHRT RE | AT COST | 43,027 | 36,119 |
| 464287879 ISHARES S&P SMALL-CA | AT COST | 14,315 | 41,537 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 34,801 | 56,286 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 60,000 | 51,059 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 99,486 | 80,196 |
| 74256W626 PRINCIPAL HIGH YIELD | AT COST | 75,000 | 69,673 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 164,133 | 132,680 |
| 921937819 VANGUARD INTERMEDIAT | AT COST | 62,368 | 53,466 |
| 464287705 ISHARES S&P MID-CAP | AT COST | 69,714 | 202,991 |
| 922908553 VANGUARD REAL ESTATE | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 94,771 | 101,160 |
| 589509207 MERGER FUND-INST #30 | AT COST | 40,140 | 43,167 |
| 464287887 ISHARES S&P SMALL-CA | AT COST | 11,953 | 40,921 |
| 464287606 ISHARES S&P MID-CAP | AT COST | 47,256 | 160,896 |
| 09260C703 BLACKROCK GL L/S CRE | |||
| 27831R108 EV GLBL MACR ABS RTR | AT COST | 43,388 | 40,158 |
| 464287614 ISHARES RUSSELL 1000 | AT COST | 32,119 | 194,029 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 75,000 | 62,649 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 110,698 | 110,567 |
| 921937793 VANGUARD LONG-TERM B | AT COST | 73,859 | 78,682 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 885 |
| ROC ON CY SALES | 179 |
| PY RETURN OF CAPITAL ADJUSTMENT | 1,474 |
| TAX LOT ADJUSTMENT | 1,520 |
| COST BASIS ADJUSTMENT | 57 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 39 | 39 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 2,405 | 2,405 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 764 | 764 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 623 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 501 | 501 | 0 |