| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,189 | 1,189 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287150 ISHARES CORE S&P TOT | AT COST | 236,677 | 284,542 |
| 693390841 PIMCO HIGH YIELD FD- | |||
| 693391559 PIMCO EMERG MKTS BD- | |||
| 057071854 BAIRD AGGREGATE BOND | AT COST | 267,159 | 262,140 |
| 411512528 HARBOR CAPITAL APPRE | |||
| 722005667 PIMCO COMMODITY REAL | AT COST | 58,181 | 53,842 |
| 464287234 ISHARES MSCI EMERGIN | |||
| 464287481 ISHARES RUSSELL MID- | |||
| 779547405 T ROWE PRICE EQUITY | |||
| 464287465 ISHARES MSCI EAFE ET | |||
| 922042858 VANGUARD FTSE EMERGI | |||
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 110,290 | 102,169 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 19,926 | 61,679 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 40,124 | 30,777 |
| 464287655 ISHARES RUSSELL 2000 | |||
| 256219106 DODGE & COX STOCK FU | AT COST | 39,429 | 43,235 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 90,945 | 103,379 |
| 38147N269 GLDMN SCHS GQP PRT I | AT COST | 40,761 | 44,712 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 28,566 | 29,185 |
| 476313408 JENSEN QUALITY GROWT | AT COST | 79,492 | 81,309 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 40,754 | 40,814 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 42,625 | 44,393 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 84,123 | 88,053 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 56,447 | 60,146 |
| 921937793 VANGUARD LONG-TERM B | AT COST | 30,615 | 31,025 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 69,956 | 75,841 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 1,680 |
| ROUNDING | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ADMINISTRATIVE EXPENSE | 218 | 0 | 218 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 1,114 | 0 |
| Description | Amount |
|---|---|
| RECOVERY OF GRANTS PAID | 1,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANT ADMIN FEE | 1,400 | 1,400 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 475 | 475 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 153 | 153 | 0 |