| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,062 | 1,062 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 31620M106 FIDELITY NATL INFORM | ||
| 871829107 SYSCO CORP | ||
| 02079K107 ALPHABET INC CL C | 8,955 | 31,286 |
| 09260D107 BLACKSTONE INC | 5,777 | 12,045 |
| 594918104 MICROSOFT CORP | 6,889 | 41,364 |
| 89151E109 TOTALENERGIES SE -SP | 8,239 | 12,263 |
| 11135F101 BROADCOM INC | 4,634 | 20,093 |
| H2906T109 GARMIN LTD | 5,119 | 7,455 |
| G29183103 EATON CORP PLC | 5,924 | 12,523 |
| 00287Y109 ABBVIE INC | 6,469 | 9,298 |
| 150870103 CELANESE CORP | 5,204 | 11,031 |
| 037833100 APPLE INC | 3,992 | 43,127 |
| 907818108 UNION PACIFIC CORP | 859 | 6,141 |
| 883556102 THERMO FISHER SCIENT | 2,222 | 7,962 |
| 92826C839 VISA INC-CLASS A SHR | 6,952 | 10,414 |
| 609207105 MONDELEZ INTERNATION | 3,824 | 6,446 |
| 285512109 ELECTRONIC ARTS INC | 3,683 | 6,020 |
| 09857L108 BOOKING HOLDINGS INC | 7,560 | 14,189 |
| 254687106 WALT DISNEY CO | ||
| 09247X101 BLACKROCK INC | 3,550 | 8,118 |
| 172967424 CITIGROUP INC. | 8,100 | 9,259 |
| 192446102 COGNIZANT TECH SOLUT | 4,150 | 6,042 |
| 517834107 LAS VEGAS SANDS CORP | ||
| 867224107 SUNCOR ENERGY INC NE | 8,021 | 11,278 |
| 460690100 INTERPUBLIC GROUP CO | ||
| 654106103 NIKE INC CL B | 2,765 | 5,211 |
| 75513E101 RTX CORP | 5,851 | 7,573 |
| 891160509 TORONTO DOMINION BK | 7,961 | 9,887 |
| 911312106 UNITED PARCEL SERVIC | 4,495 | 8,176 |
| 532457108 ELI LILLY & CO COM | 1,719 | 12,241 |
| 25243Q205 DIAGEO PLC - ADR | 4,051 | 6,263 |
| H84989104 TE CONNECTIVITY LTD | 4,518 | 7,166 |
| 17275R102 CISCO SYSTEMS INC | 4,360 | 8,235 |
| 904767704 UNILEVER PLC - ADR | 4,901 | 4,557 |
| 58933Y105 MERCK & CO INC NEW | 6,948 | 11,447 |
| 87612E106 TARGET CORP | 2,416 | 5,412 |
| 126650100 CVS HEALTH CORPORATI | ||
| 56501R106 MANULIFE FINANCIAL C | 6,253 | 10,608 |
| 097023105 BOEING CO | 5,655 | 10,948 |
| 512807108 LAM RESEARCH CORP CO | 3,127 | 11,749 |
| 94106L109 WASTE MANAGEMENT INC | 4,067 | 6,806 |
| 91324P102 UNITEDHEALTH GROUP I | 3,119 | 15,794 |
| 46625H100 JPMORGAN CHASE & CO | 5,926 | 15,649 |
| 30303M102 META PLATFORMS INC | 9,831 | 16,636 |
| 418056107 HASBRO INC | ||
| 437076102 HOME DEPOT INC | 6,587 | 7,278 |
| 7591EP100 REGIONS FINL CORP NE | 6,646 | 6,570 |
| 00724F101 ADOBE INC | 6,224 | 7,756 |
| 007903107 ADVANCED MICRO DEVIC | 5,451 | 8,992 |
| 580135101 MCDONALDS CORP | 5,827 | 5,930 |
| 855244109 STARBUCKS CORP COM | 5,577 | 5,281 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287226 ISHARES CORE U.S. AG | AT COST | 255,253 | 240,681 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 80,103 | 124,928 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 42,446 | 41,282 |
| 46434V613 ISHARES CORE TOTAL B | AT COST | 89,377 | 80,208 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 27,711 | 23,195 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 41,980 | 39,821 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 24,525 | 26,959 |
| 464288281 ISHARES JP MORGAN US | AT COST | 85,352 | 81,579 |
| 464287655 ISHARES RUSSELL 2000 | |||
| 33739H101 FIRST TRUST GLOBAL T | AT COST | 26,146 | 24,078 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 80,941 | 82,802 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 38,316 | 38,519 |
| 921937793 VANGUARD LONG-TERM B | AT COST | 28,642 | 27,595 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 211 |
| PY RETURN OF CAPITAL ADJUSTMENT | 131 |
| ROUNDING | 9 |
| TAX LOT BASIS ADJUSTMENT | 18 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 10 | 10 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 456 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 931 | 931 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 880 | 880 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 173 | 173 | 0 |