| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,190 | 1,190 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 256210105 DODGE & COX INCOME F | |||
| 464287804 ISHARES CORE S&P SMA | |||
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 616,767 | 533,135 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 168,538 | 161,335 |
| 78462F103 SPDR S & P 500 ETF T | AT COST | 1,382,773 | 2,632,742 |
| 464287499 ISHARES RUSSELL MID- | AT COST | 355,923 | 712,240 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 360,140 | 312,375 |
| 693390841 PIMCO HIGH YIELD FD- | |||
| 722005667 PIMCO COMMODITY REAL | AT COST | 348,223 | 286,623 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 141,718 | 155,078 |
| 464287226 ISHARES CORE U.S. AG | |||
| 0075W0759 EDGEWOOD GROWTH INST | AT COST | 67,243 | 118,550 |
| 46432F842 ISHARES CORE MSCI EA | |||
| 057071854 BAIRD AGGREGATE BOND | AT COST | 1,161,257 | 1,183,636 |
| 38147N269 GLDMN SCHS GQP PRT I | AT COST | 228,305 | 241,606 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 226,246 | 226,823 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 223,053 | 230,307 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 386,305 | 386,777 |
| 921937793 VANGUARD LONG-TERM B | AT COST | 145,575 | 148,936 |
| Description | Amount |
|---|---|
| CY PENDING SALES | 40,214 |
| MUTUAL FUND TIMING ADJ | 6,793 |
| PY RETURN OF CAPITAL ADJUSTMENT | 834 |
| TAX LOT BASIS ADJUSTMENT | 38 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,772 | 1,772 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 730 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 3,936 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 791 | 791 | 0 |