| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,061 | 1,061 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 594918104 MICROSOFT CORP | 49,050 | 473,058 |
| 867224107 SUNCOR ENERGY INC NE | 85,855 | 116,145 |
| 02079K107 ALPHABET INC CL C | 103,150 | 303,704 |
| 609207105 MONDELEZ INTERNATION | 45,469 | 76,776 |
| 46625H100 JPMORGAN CHASE & CO | 90,830 | 155,642 |
| 75513E101 RTX CORP | 73,691 | 81,784 |
| 517834107 LAS VEGAS SANDS CORP | ||
| 172967424 CITIGROUP INC. | 113,811 | 93,878 |
| 512807108 LAM RESEARCH CORP CO | 35,207 | 121,405 |
| 532457108 ELI LILLY & CO COM | 19,555 | 134,072 |
| 097023105 BOEING CO | 67,598 | 122,510 |
| 285512109 ELECTRONIC ARTS INC | 44,265 | 74,561 |
| 654106103 NIKE INC CL B | 25,446 | 53,199 |
| 09260D107 BLACKSTONE INC | 61,073 | 126,338 |
| G29183103 EATON CORP PLC | 71,807 | 142,084 |
| 871829107 SYSCO CORP | ||
| 904767704 UNILEVER PLC - ADR | 43,505 | 39,026 |
| 09247X101 BLACKROCK INC | 37,299 | 86,863 |
| 11135F101 BROADCOM INC | 64,448 | 206,506 |
| 91324P102 UNITEDHEALTH GROUP I | 66,172 | 157,941 |
| 56501R106 MANULIFE FINANCIAL C | 82,859 | 106,633 |
| 87612E106 TARGET CORP | 13,725 | 49,847 |
| 037833100 APPLE INC | 29,679 | 428,379 |
| 883556102 THERMO FISHER SCIENT | 16,639 | 63,695 |
| 907818108 UNION PACIFIC CORP | 27,219 | 77,370 |
| 58933Y105 MERCK & CO INC NEW | 53,649 | 102,479 |
| H84989104 TE CONNECTIVITY LTD | 62,645 | 75,168 |
| 00287Y109 ABBVIE INC | 61,028 | 87,558 |
| 126650100 CVS HEALTH CORPORATI | ||
| 17275R102 CISCO SYSTEMS INC | 35,746 | 83,105 |
| 192446102 COGNIZANT TECH SOLUT | 56,417 | 60,802 |
| 254687106 WALT DISNEY CO | ||
| 891160509 TORONTO DOMINION BK | 85,774 | 95,638 |
| 89151E109 TOTALENERGIES SE -SP | 120,589 | 140,824 |
| 94106L109 WASTE MANAGEMENT INC | 53,669 | 78,804 |
| 09857L108 BOOKING HOLDINGS INC | 65,190 | 127,700 |
| 150870103 CELANESE CORP | 80,103 | 118,858 |
| 31620M106 FIDELITY NATL INFORM | ||
| 92826C839 VISA INC-CLASS A SHR | 70,611 | 104,140 |
| 911312106 UNITED PARCEL SERVIC | 61,043 | 82,546 |
| H2906T109 GARMIN LTD | 64,061 | 84,836 |
| 25243Q205 DIAGEO PLC - ADR | 55,470 | 66,275 |
| 460690100 INTERPUBLIC GROUP CO | ||
| 418056107 HASBRO INC | ||
| 30303M102 META PLATFORMS INC | 105,876 | 171,671 |
| 7591EP100 REGIONS FINL CORP NE | 69,532 | 67,152 |
| 437076102 HOME DEPOT INC | 79,508 | 86,638 |
| 00724F101 ADOBE INC | 62,527 | 77,558 |
| 007903107 ADVANCED MICRO DEVIC | 45,431 | 78,864 |
| 580135101 MCDONALDS CORP | 85,361 | 87,470 |
| 855244109 STARBUCKS CORP COM | 75,135 | 72,008 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 03875R205 ARBITRAGE FUND CLASS | AT COST | 25,068 | 24,402 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 125,030 | 299,717 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 65,092 | 46,351 |
| 693390304 PIMCO LOW DURATION F | AT COST | 120,906 | 109,059 |
| 464287465 ISHARES MSCI EAFE ET | AT COST | 64,621 | 84,844 |
| 464287176 ISHARES TIPS BOND ET | AT COST | 58,682 | 63,204 |
| IWI993008 IRONWOOD INSTITUTION | AT COST | 200,000 | 196,641 |
| 742537236 PRINCIPAL GL MULT ST | AT COST | 50,116 | 45,760 |
| 78463X863 SPDR DJ WILSHIRE INT | AT COST | 83,859 | 58,455 |
| 77958B402 T ROWE PRICE INST FL | AT COST | 60,000 | 60,576 |
| 00143W859 INV OPP DEVELOP MRKT | AT COST | 50,240 | 47,341 |
| 693391559 PIMCO EMERG MKTS BD- | AT COST | 144,209 | 106,568 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 75,023 | 56,195 |
| 922031760 VANGUARD HIGH YIELD | AT COST | 199,995 | 181,570 |
| 464287234 ISHARES MSCI EMERGIN | AT COST | 39,177 | 47,930 |
| 922020706 VANGUARD S/T INFL PR | AT COST | 55,000 | 51,557 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 65,065 | 51,794 |
| 922031810 VANGUARD INTERM TERM | AT COST | 421,010 | 361,819 |
| 19248X604 COHEN & STEERS PR SE | AT COST | 100,000 | 82,091 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 280,000 | 239,567 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 170,090 | 211,348 |
| 693390593 PIMCO MODERATE DURAT | AT COST | 109,947 | 93,425 |
| 464287473 ISHARES RUSSELL MID- | AT COST | 63,180 | 181,412 |
| 27831R108 EV GLBL MACR ABS RTR | AT COST | 89,375 | 77,346 |
| 464287630 ISHARES RUSSELL 2000 | AT COST | 89,283 | 195,716 |
| 693390882 PIMCO INTL BND USD H | AT COST | 34,632 | 32,260 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 245,476 | 313,366 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 60 |
| PY RETURN OF CAPITAL ADJUSTMENT | 6,220 |
| TAX LOT BASIS ADJUSTMENT | 1 |
| ROUNDING | 3 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 95 | 95 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 1,266 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 4,075 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANT ADMIN FEE | 8,015 | 8,015 | ||
| INVESTMNT MNGMNT FEES (NON-DED | 8,895 | 8,895 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 6,271 | 6,271 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 368 | 368 | 0 |