| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,061 | 1,061 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 89151E109 TOTALENERGIES SE -SP | 7,373 | 10,377 |
| 192446102 COGNIZANT TECH SOLUT | 3,251 | 4,683 |
| 09260D107 BLACKSTONE INC | 4,159 | 9,295 |
| 126650100 CVS HEALTH CORPORATI | ||
| 907818108 UNION PACIFIC CORP | 1,959 | 5,649 |
| 17275R102 CISCO SYSTEMS INC | 2,870 | 6,416 |
| 532457108 ELI LILLY & CO COM | 1,391 | 9,910 |
| 56501R106 MANULIFE FINANCIAL C | 4,825 | 8,199 |
| 00287Y109 ABBVIE INC | 4,958 | 7,129 |
| 02079K107 ALPHABET INC CL C | 4,878 | 24,099 |
| 904767704 UNILEVER PLC - ADR | 4,039 | 3,588 |
| 037833100 APPLE INC | 1,810 | 33,693 |
| 911312106 UNITED PARCEL SERVIC | 3,796 | 6,604 |
| 594918104 MICROSOFT CORP | 3,816 | 36,100 |
| 75513E101 RTX CORP | 4,965 | 6,058 |
| 150870103 CELANESE CORP | 3,551 | 8,701 |
| 609207105 MONDELEZ INTERNATION | 3,560 | 6,012 |
| 31620M106 FIDELITY NATL INFORM | ||
| 46625H100 JPMORGAN CHASE & CO | 4,413 | 12,417 |
| 25243Q205 DIAGEO PLC - ADR | 4,028 | 4,952 |
| 867224107 SUNCOR ENERGY INC NE | 6,624 | 9,067 |
| 92826C839 VISA INC-CLASS A SHR | 6,168 | 9,112 |
| 254687106 WALT DISNEY CO | ||
| H2906T109 GARMIN LTD | 5,335 | 7,455 |
| 09857L108 BOOKING HOLDINGS INC | 5,876 | 10,642 |
| 11135F101 BROADCOM INC | 3,805 | 15,628 |
| 285512109 ELECTRONIC ARTS INC | 2,795 | 4,788 |
| 891160509 TORONTO DOMINION BK | 6,414 | 7,690 |
| 91324P102 UNITEDHEALTH GROUP I | 1,658 | 12,109 |
| 460690100 INTERPUBLIC GROUP CO | ||
| 654106103 NIKE INC CL B | 2,042 | 4,126 |
| 58933Y105 MERCK & CO INC NEW | 4,882 | 8,613 |
| 871829107 SYSCO CORP | ||
| 512807108 LAM RESEARCH CORP CO | 1,984 | 8,616 |
| 172967424 CITIGROUP INC. | 6,758 | 7,459 |
| 94106L109 WASTE MANAGEMENT INC | 3,364 | 5,731 |
| H84989104 TE CONNECTIVITY LTD | 3,517 | 5,620 |
| 87612E106 TARGET CORP | 1,528 | 3,703 |
| 097023105 BOEING CO | 4,126 | 8,862 |
| 517834107 LAS VEGAS SANDS CORP | ||
| 09247X101 BLACKROCK INC | 2,557 | 6,494 |
| G29183103 EATON CORP PLC | 4,740 | 9,874 |
| 883556102 THERMO FISHER SCIENT | 1,609 | 5,839 |
| 418056107 HASBRO INC | ||
| 30303M102 META PLATFORMS INC | 7,320 | 12,743 |
| 7591EP100 REGIONS FINL CORP NE | 5,190 | 5,136 |
| 437076102 HOME DEPOT INC | 5,994 | 6,584 |
| 00724F101 ADOBE INC | 4,788 | 5,966 |
| 007903107 ADVANCED MICRO DEVIC | 4,286 | 7,076 |
| 580135101 MCDONALDS CORP | 6,397 | 6,523 |
| 855244109 STARBUCKS CORP COM | 5,541 | 5,281 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287226 ISHARES CORE U.S. AG | AT COST | 202,222 | 190,659 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 22,764 | 18,793 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 57,822 | 97,709 |
| 464287655 ISHARES RUSSELL 2000 | |||
| 46434V613 ISHARES CORE TOTAL B | AT COST | 70,438 | 63,715 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 19,395 | 20,738 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 35,115 | 31,819 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 33,078 | 32,235 |
| 464288281 ISHARES JP MORGAN US | AT COST | 67,041 | 64,212 |
| 33739H101 FIRST TRUST GLOBAL T | AT COST | 20,956 | 19,298 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 63,196 | 64,652 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 30,974 | 31,134 |
| 921937793 VANGUARD LONG-TERM B | AT COST | 22,371 | 21,554 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 155 |
| PY RETURN OF CAPITAL ADJUSTMENT | 116 |
| ROC ON CY SALES | 6 |
| ROUNDING | 5 |
| TAX LOT BASIS ADJUSTMENT | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 8 | 8 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 350 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 728 | 728 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 688 | 688 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 134 | 134 | 0 |