| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,189 | 1,189 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 9128286A3 US TREASURY NOTE | 56,382 | 53,271 |
| 912828WJ5 US TREASURY NOTE 2.5 | 15,453 | 14,853 |
| 46625HRV4 JPMORGAN CHASE & CO | 26,056 | 23,814 |
| 036752AB9 ANTHEM INC | 15,259 | 14,550 |
| 9128285M8 US TREASURY NOTE | 53,656 | 48,301 |
| 867914BS1 SUNTRUST BANKS INC | ||
| 20030NCT6 COMCAST CORP | 24,480 | 19,721 |
| 912828U24 US TREASURY NOTE 2.0 | 40,649 | 37,816 |
| 14040HBN4 CAPITAL ONE FINANCIA | 21,979 | 19,096 |
| 42824CBJ7 HP ENTERPRISE CO | ||
| 9128286T2 US TREASURY NOTE 2.3 | 60,554 | 55,613 |
| 3135G0ZR7 FED NATL MTG ASSN 2. | 20,796 | 19,676 |
| 29444UBL9 EQUINIX INC | 19,974 | 17,544 |
| 3135G04Z3 FED NATL MTG ASSN | 30,127 | 28,309 |
| 126650DM9 CVS HEALTH CORP | 15,050 | 13,322 |
| 166764BW9 CHEVRON CORP | 20,646 | 19,177 |
| 254687FL5 WALT DISNEY COMPANY/ | 19,345 | 17,746 |
| 9128284F4 US TREASURY NOTE | 30,352 | 29,290 |
| 693475AZ8 PNC FINANCIAL SERVIC | 11,084 | 8,748 |
| 912828M56 US TREASURY NOTE | 45,425 | 43,341 |
| 00287YAQ2 ABBVIE INC | 16,673 | 14,728 |
| 06367WMQ3 BANK OF MONTREAL | ||
| 9128283W8 US TREASURY NOTE | 56,368 | 52,575 |
| 9128286X3 US TREASURY NOTE | 55,373 | 52,510 |
| 06051GGA1 BANK OF AMERICA CORP | 20,735 | 19,029 |
| 61746BEF9 MORGAN STANLEY | 22,802 | 19,390 |
| 961214DW0 WESTPAC BANKING CORP | 25,890 | 23,851 |
| 38148LAE6 GOLDMAN SACHS GROUP | 20,829 | 19,588 |
| 25389JAR7 DIGITAL REALTY TRUST | 15,864 | 14,465 |
| 110122DP0 BRISTOL-MYERS SQUIBB | 25,135 | 22,207 |
| 78016EZM2 ROYAL BANK OF CANADA | 25,052 | 23,174 |
| 91282CBL4 US TREASURY NOTE | 65,007 | 58,431 |
| 548661DY0 LOWE'S COS INC | 27,617 | 24,916 |
| 912828V23 US TREASURY NOTE | ||
| 37940XAG7 GLOBAL PAYMENTS INC | ||
| 9128282R0 US TREASURY NOTE | 50,458 | 51,872 |
| 91282CDY4 US TREASURY NOTE 1.8 | 55,006 | 55,882 |
| 31428XCD6 FEDEX CORP | ||
| 907818FU7 UNION PACIFIC CORP | 13,510 | 13,039 |
| 120568BB5 BUNGE LTD FINANCE CO | 9,481 | 9,454 |
| 49326EEJ8 KEYCORP | ||
| 023135CH7 AMAZON.COM INC | 23,210 | 23,814 |
| 037833EV8 APPLE INC | 14,592 | 15,233 |
| 67103HAL1 O'REILLY AUTOMOTIVE | 23,715 | 24,730 |
| 91282CGQ8 US TREASURY NOTE | 45,611 | 45,213 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287481 ISHARES RUSSELL MID- | AT COST | 21,018 | 69,779 |
| 693391559 PIMCO EMERG MKTS BD- | AT COST | 144,215 | 109,529 |
| 46429B366 ISHARES CMBS ETF | |||
| 693390841 PIMCO HIGH YIELD FD- | AT COST | 58,989 | 53,645 |
| 901165100 TWEEDY BROWNE INTL V | AT COST | 55,624 | 56,386 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 160,000 | 230,530 |
| 94988A668 AS SPECIAL SM CAP VA | AT COST | 50,684 | 62,323 |
| 921910501 VANGUARD INTL GRTH F | AT COST | 102,866 | 111,212 |
| 00143W859 INV OPP DEVELOP MRKT | AT COST | 102,366 | 107,478 |
| 922031760 VANGUARD HIGH YIELD | AT COST | 59,009 | 55,157 |
| 464287200 ISHARES CORE S & P 5 | AT COST | 217,692 | 729,819 |
| 04314H758 ARTISAN SMALL CAP FU | AT COST | 86,300 | 54,297 |
| 94988A676 ALLSPRING SM CO GRW- | AT COST | 55,452 | 56,329 |
| 411512528 HARBOR CAPITAL APPRE | AT COST | 192,073 | 395,732 |
| 55273H353 MFS VALUE FUND-R6 48 | AT COST | 160,874 | 258,817 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 73,749 | 56,992 |
| 00888Y847 INVESCO BAL RSK COMM | AT COST | 45,000 | 37,405 |
| 464287499 ISHARES RUSSELL MID- | AT COST | 22,455 | 111,620 |
| 003021714 ABERDEEN EMERG MARKE | AT COST | 62,407 | 56,550 |
| 256206103 DODGE & COX INTL STO | AT COST | 143,000 | 151,932 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 12,621 | 12,621 |
| Description | Amount |
|---|---|
| CY PURCHASE OF ACCRUED INTEREST | 4 |
| MUTUAL FUND TIMING ADJ | 74 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 3,645 | 0 |
| Description | Amount |
|---|---|
| PY PURCHASE OF ACCRUED INTEREST | 380 |
| ROUNDING | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,113 | 1,113 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 81 | 81 | 0 |