| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,188 | 1,188 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 231021AU0 CUMMINS INC | 46,414 | 46,876 |
| 3135G03U5 FED NATL MTG ASSN | ||
| 912828G38 US TREASURY NOTE 2.2 | 125,328 | 122,203 |
| 606822BD5 MITSUBISHI UFJ FIN | ||
| 00287YBC2 ABBVIE INC | ||
| 912828J27 US TREASURY NOTE 2.0 | 125,366 | 121,324 |
| 15089QAJ3 CELANESE US HOLDINGS | 10,422 | 9,906 |
| 29444UBK1 EQUINIX INC | 47,800 | 46,643 |
| 776743AM8 ROPER TECHNOLOGIES | 48,678 | 46,736 |
| 482480AE0 KLA-TENCOR CORP 4.65 | ||
| 42824CBJ7 HP ENTERPRISE CO | ||
| 912828WJ5 US TREASURY NOTE 2.5 | ||
| 075887BF5 BECTON DICKINSON AND | 52,120 | 49,213 |
| 91282CCJ8 US TREASURY NOTE | 118,502 | 115,591 |
| 579780AR8 MCCORMICK & CO | 47,216 | 46,030 |
| 20030NBN0 COMCAST CORP | 52,383 | 48,827 |
| 91282CBH3 US TREASURY NOTE | 117,977 | 115,489 |
| 38141GXJ8 GOLDMAN SACHS GROUP | 52,440 | 48,863 |
| 78016FZS6 ROYAL BANK OF CANADA | 53,241 | 54,363 |
| 097023DG7 BOEING CO | 46,565 | 47,245 |
| 693506BU0 PPG INDUSTRIES INC | 45,719 | 46,216 |
| 91282CDQ1 US TREASURY NOTE 1.2 | 119,077 | 115,381 |
| 46647PCZ7 VR JPMORGAN CHASE & | 49,984 | 49,187 |
| 02005NBQ2 ALLY FINANCIAL INC | 49,790 | 48,248 |
| 125523CP3 CIGNA CORP | 45,952 | 46,335 |
| 89115A2A9 TORONTO-DOMINION BAN | 54,710 | 54,113 |
| 548661EG8 LOWE'S COS INC | ||
| 961214FK4 WESTPAC BANKING CORP | 56,429 | 56,822 |
| 06051GKE8 VR BANK OF AMERICA | 48,167 | 48,068 |
| 45866FAU8 INTERCONTINENTALEXCH | 50,328 | 49,135 |
| 91282CBT7 US TREASURY NOTE | 117,666 | 115,971 |
| 023135CF1 AMAZON.COM INC | 49,970 | 48,536 |
| 037833ET3 APPLE INC | 45,458 | 44,895 |
| 15089QAR5 CELANESE US HOLDINGS | 30,126 | 29,998 |
| 30303M8L9 META PLATFORMS INC | 45,419 | 45,657 |
| 61747YEZ4 VR MORGAN STANLEY 5. | 50,026 | 50,049 |
| 842587CV7 SOUTHERN CO | 47,787 | 48,233 |
| 9128283F5 US TREASURY NOTE | 117,934 | 117,529 |
| 9128283W8 US TREASURY NOTE | 120,903 | 119,488 |
| 91282CHE4 US TREASURY NOTE | 132,073 | 133,570 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 169656105 CHIPOTLE MEXICAN GRI | 30,219 | 50,313 |
| 532457108 ELI LILLY & CO COM | 29,299 | 51,880 |
| G1151C101 ACCENTURE PLC | 13,810 | 30,178 |
| 13645T100 CANADIAN PAC RY LTD | ||
| 983793100 XPO INC | 13,974 | 39,416 |
| 73278L105 POOL CORPORATION | 16,857 | 30,302 |
| 45866F104 INTERCONTINENTAL EXC | 23,129 | 40,841 |
| 64110L106 NETFLIX INC | 26,438 | 47,227 |
| 339041105 FLEETCOR TECHNOLOGIE | 40,275 | 45,783 |
| 278865100 ECOLAB INC | 17,401 | 28,166 |
| 15135B101 CENTENE CORP DEL | 31,022 | 37,996 |
| 34964C106 FORTUNE BRANDS INNOV | 23,839 | 39,593 |
| 023135106 AMAZON COM INC COM | 84,023 | 177,010 |
| 235851102 DANAHER CORP | 15,325 | 43,723 |
| 90384S303 ULTA BEAUTY INC | 33,857 | 48,019 |
| 896239100 TRIMBLE INC | 22,884 | 24,791 |
| G66721104 NORWEGIAN CRUISE LIN | ||
| 30303M102 META PLATFORMS INC | 34,399 | 116,453 |
| 92826C839 VISA INC-CLASS A SHR | 38,142 | 80,448 |
| 92532F100 VERTEX PHARMACEUTICA | 20,417 | 43,944 |
| 016255101 ALIGN TECHNOLOGY INC | 20,387 | 24,386 |
| 893641100 TRANSDIGM GROUP INC | 14,303 | 34,394 |
| 81762P102 SERVICENOW INC | 41,859 | 63,584 |
| 11135F101 BROADCOM INC | 17,153 | 85,951 |
| 617446448 MORGAN STANLEY | 19,035 | 33,663 |
| 037833100 APPLE INC | 45,945 | 251,252 |
| 21036P108 CONSTELLATION BRANDS | 30,195 | 37,471 |
| 31620M106 FIDELITY NATL INFORM | ||
| 550021109 LULULEMON ATHLETICA | 23,352 | 46,016 |
| 252131107 DEXCOM INC | 47,727 | 72,344 |
| 040413106 ARISTA NETWORKS INC | 19,726 | 48,515 |
| 518439104 ESTEE LAUDER COMPANI | 23,855 | 23,400 |
| 594918104 MICROSOFT CORP | 62,673 | 269,245 |
| 892356106 TRACTOR SUPPLY CO CO | 6,711 | 29,029 |
| 09857L108 BOOKING HOLDINGS INC | 16,563 | 31,925 |
| 79466L302 SALESFORCE INC | 22,756 | 68,943 |
| 697435105 PALO ALTO NETWORKS I | 13,198 | 52,489 |
| 02079K107 ALPHABET INC CL C | 52,424 | 188,423 |
| 78409V104 S&P GLOBAL INC | 12,657 | 47,136 |
| 101137107 BOSTON SCIENTIFIC CO | 20,272 | 49,948 |
| 67066G104 NVIDIA CORP | 59,845 | 139,652 |
| 16679L109 CHEWY INC | 35,703 | 15,265 |
| 679295105 OKTA INC | 48,881 | 28,970 |
| 36262G101 GXO LOGISTICS INC | 14,981 | 25,443 |
| 90138F102 TWILIO INC | 44,577 | 21,244 |
| 001084102 AGCO CORP COM | 38,789 | 33,024 |
| 22160K105 COSTCO WHOLESALE COR | 24,553 | 34,984 |
| 46120E602 INTUITIVE SURGICAL I | 34,649 | 46,556 |
| 127387108 CADENCE DESIGN SYSTE | 21,058 | 29,688 |
| 13646K108 CANADIAN PACIFIC KAN | 23,426 | 33,759 |
| 88339J105 TRADE DESK INC/THE | 33,577 | 35,764 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 24610B826 DELAWARE SMALL CAP C | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 178,009 | 146,480 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 361,076 | 300,382 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 449,115 | 453,119 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 366,637 | 269,541 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 209,478 | 309,231 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 182,657 | 153,988 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 253,749 | 220,683 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 408,332 | 385,717 |
| 38147N269 GLDMN SCHS GQP PRT I | AT COST | 212,442 | 236,312 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 1,243 |
| COST BASIS ADJ | 2,916 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 8,177 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 53 |
| PY PURCHASE OF ACCRUED INTEREST | 843 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 6,293 | 6,293 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,889 | 1,889 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 729 | 729 | 0 |