| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,065 | 1,065 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 037833100 APPLE INC | 11,787 | 107,239 |
| 254687106 WALT DISNEY CO | ||
| 654106103 NIKE INC CL B | 6,277 | 12,377 |
| 46625H100 JPMORGAN CHASE & CO | 12,225 | 38,102 |
| 867224107 SUNCOR ENERGY INC NE | 22,414 | 28,227 |
| 02079K107 ALPHABET INC CL C | 17,399 | 76,384 |
| 532457108 ELI LILLY & CO COM | 6,387 | 32,644 |
| 891160509 TORONTO DOMINION BK | 19,813 | 23,909 |
| 31620M106 FIDELITY NATL INFORM | ||
| 09247X101 BLACKROCK INC | 8,132 | 20,295 |
| H84989104 TE CONNECTIVITY LTD | 9,317 | 17,282 |
| G29183103 EATON CORP PLC | 15,104 | 32,270 |
| 09857L108 BOOKING HOLDINGS INC | 13,191 | 28,378 |
| 58933Y105 MERCK & CO INC NEW | 18,561 | 27,691 |
| 609207105 MONDELEZ INTERNATION | 10,698 | 18,180 |
| 11135F101 BROADCOM INC | 11,721 | 49,115 |
| 75513E101 RTX CORP | 16,744 | 19,689 |
| 25243Q205 DIAGEO PLC - ADR | 14,305 | 15,003 |
| 150870103 CELANESE CORP | 12,344 | 28,433 |
| 883556102 THERMO FISHER SCIENT | 8,782 | 18,047 |
| 17275R102 CISCO SYSTEMS INC | 8,686 | 19,854 |
| 517834107 LAS VEGAS SANDS CORP | ||
| 172967424 CITIGROUP INC. | 20,599 | 22,479 |
| H2906T109 GARMIN LTD | 14,236 | 20,695 |
| 285512109 ELECTRONIC ARTS INC | 9,928 | 14,502 |
| 192446102 COGNIZANT TECH SOLUT | 10,559 | 15,937 |
| 911312106 UNITED PARCEL SERVIC | 11,962 | 19,654 |
| 871829107 SYSCO CORP | ||
| 904767704 UNILEVER PLC - ADR | 11,805 | 10,375 |
| 87612E106 TARGET CORP | 6,450 | 12,818 |
| 94106L109 WASTE MANAGEMENT INC | 9,188 | 15,761 |
| 91324P102 UNITEDHEALTH GROUP I | 4,242 | 37,906 |
| 56501R106 MANULIFE FINANCIAL C | 14,248 | 24,840 |
| 460690100 INTERPUBLIC GROUP CO | ||
| 512807108 LAM RESEARCH CORP CO | 7,079 | 28,981 |
| 126650100 CVS HEALTH CORPORATI | ||
| 92826C839 VISA INC-CLASS A SHR | 18,235 | 27,337 |
| 00287Y109 ABBVIE INC | 15,098 | 21,851 |
| 097023105 BOEING CO | 17,514 | 31,019 |
| 907818108 UNION PACIFIC CORP | 3,950 | 14,492 |
| 594918104 MICROSOFT CORP | 8,541 | 112,812 |
| 89151E109 TOTALENERGIES SE -SP | 23,404 | 30,591 |
| 09260D107 BLACKSTONE INC | 13,582 | 29,457 |
| 418056107 HASBRO INC | ||
| 30303M102 META PLATFORMS INC | 23,870 | 41,059 |
| 7591EP100 REGIONS FINL CORP NE | 15,962 | 15,330 |
| 437076102 HOME DEPOT INC | 16,076 | 17,674 |
| 00724F101 ADOBE INC | 14,864 | 18,495 |
| 007903107 ADVANCED MICRO DEVIC | 12,745 | 21,817 |
| 580135101 MCDONALDS CORP | 20,357 | 20,756 |
| 855244109 STARBUCKS CORP COM | 17,838 | 17,282 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 24610B826 DELAWARE SMALL CAP C | |||
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 90,835 | 74,558 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 284,006 | 254,191 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 179,527 | 130,949 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 86,434 | 71,115 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 218,167 | 220,616 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 109,493 | 106,124 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 699,533 | 653,566 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 178,791 | 148,664 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 89,442 | 155,043 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 112,712 | 189,602 |
| 38147N269 GLDMN SCHS GQP PRT I | AT COST | 99,710 | 110,603 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 100,952 | 101,486 |
| 921937793 VANGUARD LONG-TERM B | AT COST | 79,371 | 77,787 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 3,364 |
| PY RETURN OF CAPITAL ADJUSTMENT | 977 |
| ROC ON CY SALES | 18 |
| TAX LOT BASIS ADJUSTMENT | 23 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 27 | 27 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 2,146 | 0 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 11 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 2,459 | 2,459 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,791 | 1,791 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 354 | 354 | 0 |