| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,061 | 1,061 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 285512109 ELECTRONIC ARTS INC | 2,169 | 3,831 |
| 911312106 UNITED PARCEL SERVIC | 3,001 | 5,189 |
| 09247X101 BLACKROCK INC | 2,215 | 5,683 |
| 75513E101 RTX CORP | 4,230 | 4,880 |
| 871829107 SYSCO CORP | ||
| 532457108 ELI LILLY & CO COM | 1,146 | 8,161 |
| 87612E106 TARGET CORP | 1,268 | 3,133 |
| 594918104 MICROSOFT CORP | 2,233 | 27,827 |
| 56501R106 MANULIFE FINANCIAL C | 3,853 | 6,564 |
| 46625H100 JPMORGAN CHASE & CO | 2,589 | 9,526 |
| H84989104 TE CONNECTIVITY LTD | 2,948 | 4,637 |
| 418056107 HASBRO INC | ||
| 907818108 UNION PACIFIC CORP | 1,515 | 4,667 |
| 192446102 COGNIZANT TECH SOLUT | 2,641 | 3,852 |
| 126650100 CVS HEALTH CORPORATI | ||
| 150870103 CELANESE CORP | 2,776 | 6,992 |
| G29183103 EATON CORP PLC | 3,754 | 7,947 |
| 654106103 NIKE INC CL B | 1,720 | 3,474 |
| 02079K107 ALPHABET INC CL C | 2,942 | 18,603 |
| 94106L109 WASTE MANAGEMENT INC | 2,612 | 4,298 |
| 09260D107 BLACKSTONE INC | 3,324 | 7,201 |
| 172967424 CITIGROUP INC. | 5,220 | 5,967 |
| 91324P102 UNITEDHEALTH GROUP I | 1,943 | 9,476 |
| 00287Y109 ABBVIE INC | 3,993 | 5,734 |
| 30303M102 META PLATFORMS INC | 6,079 | 10,619 |
| 89151E109 TOTALENERGIES SE -SP | 5,847 | 8,288 |
| 11135F101 BROADCOM INC | 2,934 | 12,279 |
| 517834107 LAS VEGAS SANDS CORP | ||
| 883556102 THERMO FISHER SCIENT | 986 | 4,777 |
| 609207105 MONDELEZ INTERNATION | 2,616 | 4,418 |
| 25243Q205 DIAGEO PLC - ADR | 3,036 | 4,078 |
| 09857L108 BOOKING HOLDINGS INC | 3,141 | 7,094 |
| 891160509 TORONTO DOMINION BK | 5,174 | 6,139 |
| 58933Y105 MERCK & CO INC NEW | 3,549 | 6,759 |
| 254687106 WALT DISNEY CO | ||
| 17275R102 CISCO SYSTEMS INC | 2,116 | 5,254 |
| 904767704 UNILEVER PLC - ADR | 2,998 | 2,666 |
| 867224107 SUNCOR ENERGY INC NE | 5,447 | 7,241 |
| 037833100 APPLE INC | 1,195 | 26,762 |
| H2906T109 GARMIN LTD | 3,536 | 5,142 |
| 460690100 INTERPUBLIC GROUP CO | ||
| 512807108 LAM RESEARCH CORP CO | 1,755 | 7,049 |
| 92826C839 VISA INC-CLASS A SHR | 4,534 | 6,769 |
| 31620M106 FIDELITY NATL INFORM | ||
| 097023105 BOEING CO | 3,290 | 7,298 |
| 437076102 HOME DEPOT INC | 4,432 | 4,852 |
| 7591EP100 REGIONS FINL CORP NE | 4,381 | 4,322 |
| 00724F101 ADOBE INC | 3,830 | 4,773 |
| 007903107 ADVANCED MICRO DEVIC | 3,579 | 5,896 |
| 580135101 MCDONALDS CORP | 4,943 | 5,041 |
| 855244109 STARBUCKS CORP COM | 4,433 | 4,224 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46434V613 ISHARES CORE TOTAL B | AT COST | 56,612 | 51,322 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 16,117 | 17,197 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 27,106 | 26,291 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 26,634 | 25,659 |
| 464287655 ISHARES RUSSELL 2000 | |||
| 464287226 ISHARES CORE U.S. AG | AT COST | 163,911 | 154,135 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 46,483 | 79,563 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 17,122 | 14,351 |
| 464288281 ISHARES JP MORGAN US | AT COST | 54,714 | 52,278 |
| 33739H101 FIRST TRUST GLOBAL T | AT COST | 16,399 | 15,102 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 51,224 | 52,763 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 23,859 | 23,950 |
| 921937793 VANGUARD LONG-TERM B | AT COST | 18,288 | 17,601 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 145 |
| PY RETURN OF CAPITAL ADJUSTMENT | 84 |
| ROC ON CY SALES | 4 |
| ROUNDING | 4 |
| TAX LOT BASIS ADJUSTMENT | 11 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 7 | 7 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 392 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 596 | 596 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 560 | 560 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 111 | 111 | 0 |