| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,189 | 1,189 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 61746BEF9 MORGAN STANLEY | 47,046 | 43,627 |
| 06051GGA1 BANK OF AMERICA CORP | 45,659 | 42,815 |
| 867914BS1 SUNTRUST BANKS INC | 42,425 | 39,304 |
| 38148LAE6 GOLDMAN SACHS GROUP | 46,628 | 44,073 |
| 9128286A3 US TREASURY NOTE | 114,920 | 111,384 |
| 912828U24 US TREASURY NOTE 2.0 | 109,834 | 108,720 |
| 9128284F4 US TREASURY NOTE | 114,322 | 112,278 |
| 20030NCT6 COMCAST CORP | 49,459 | 44,373 |
| 14040HBN4 CAPITAL ONE FINANCIA | 42,121 | 38,192 |
| 9128286T2 US TREASURY NOTE 2.3 | 111,979 | 106,591 |
| 036752AB9 ANTHEM INC | 46,417 | 43,649 |
| 06367WMQ3 BANK OF MONTREAL | 40,379 | 39,410 |
| 46625HRV4 JPMORGAN CHASE & CO | 44,816 | 42,866 |
| 29444UBL9 EQUINIX INC | 37,312 | 35,088 |
| 912828WJ5 US TREASURY NOTE 2.5 | 104,044 | 103,974 |
| 693475AZ8 PNC FINANCIAL SERVIC | 40,004 | 34,991 |
| 961214DW0 WESTPAC BANKING CORP | 44,684 | 42,931 |
| 42824CBJ7 HP ENTERPRISE CO | ||
| 912828M56 US TREASURY NOTE | 113,125 | 110,760 |
| 166764BW9 CHEVRON CORP | 44,380 | 43,149 |
| 25389JAR7 DIGITAL REALTY TRUST | 41,834 | 38,574 |
| 9128283W8 US TREASURY NOTE | 114,515 | 109,929 |
| 9128285M8 US TREASURY NOTE | 109,825 | 101,432 |
| 9128286X3 US TREASURY NOTE | 112,354 | 109,794 |
| 254687FL5 WALT DISNEY COMPANY/ | 42,179 | 39,928 |
| 110122DP0 BRISTOL-MYERS SQUIBB | 38,112 | 35,531 |
| 126650DM9 CVS HEALTH CORP | 37,906 | 35,526 |
| 548661DY0 LOWE'S COS INC | 36,428 | 33,221 |
| 00287YAQ2 ABBVIE INC | 42,363 | 39,276 |
| 78016EZM2 ROYAL BANK OF CANADA | 24,908 | 23,174 |
| 9128282R0 US TREASURY NOTE | 114,148 | 113,176 |
| 912828V23 US TREASURY NOTE | ||
| 31428XCD6 FEDEX CORP | 34,443 | 34,429 |
| 37940XAG7 GLOBAL PAYMENTS INC | ||
| 91282CBL4 US TREASURY NOTE | 102,317 | 100,168 |
| 120568BB5 BUNGE LTD FINANCE CO | 37,369 | 37,814 |
| 49326EEJ8 KEYCORP | 35,104 | 34,022 |
| 907818FU7 UNION PACIFIC CORP | 35,273 | 34,772 |
| 023135CH7 AMAZON.COM INC | 41,959 | 42,866 |
| 91282CDY4 US TREASURY NOTE 1.8 | 100,507 | 98,869 |
| 91282CGQ8 US TREASURY NOTE | 116,659 | 115,544 |
| 92343VGJ7 VERIZON COMMUNICATIO | 9,216 | 9,485 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 037833100 APPLE INC | 65,173 | 269,927 |
| 31620M106 FIDELITY NATL INFORM | ||
| 58933Y105 MERCK & CO INC NEW | 45,905 | 69,555 |
| H2906T109 GARMIN LTD | 54,794 | 58,743 |
| 94106L109 WASTE MANAGEMENT INC | 29,093 | 40,835 |
| 871829107 SYSCO CORP | ||
| 192446102 COGNIZANT TECH SOLUT | 30,252 | 36,708 |
| 75513E101 RTX CORP | 64,852 | 67,649 |
| 911312106 UNITED PARCEL SERVIC | 34,233 | 49,842 |
| 09247X101 BLACKROCK INC | 31,020 | 52,767 |
| 25243Q205 DIAGEO PLC - ADR | 36,389 | 38,309 |
| 09260D107 BLACKSTONE INC | 44,775 | 74,886 |
| 867224107 SUNCOR ENERGY INC NE | 50,677 | 69,238 |
| 02079K107 ALPHABET INC CL C | 66,197 | 193,356 |
| 09857L108 BOOKING HOLDINGS INC | 42,154 | 78,039 |
| 907818108 UNION PACIFIC CORP | 12,514 | 39,299 |
| 460690100 INTERPUBLIC GROUP CO | 18,695 | 26,079 |
| H84989104 TE CONNECTIVITY LTD | 32,099 | 44,258 |
| 285512109 ELECTRONIC ARTS INC | 28,339 | 37,486 |
| 891160509 TORONTO DOMINION BK | 49,623 | 58,610 |
| 150870103 CELANESE CORP | 59,403 | 82,812 |
| 609207105 MONDELEZ INTERNATION | 28,237 | 46,862 |
| 904767704 UNILEVER PLC - ADR | 25,941 | 25,452 |
| 172967424 CITIGROUP INC. | 63,921 | 57,561 |
| 512807108 LAM RESEARCH CORP CO | 18,693 | 72,060 |
| 46625H100 JPMORGAN CHASE & CO | 52,409 | 95,086 |
| 883556102 THERMO FISHER SCIENT | 14,876 | 46,179 |
| 517834107 LAS VEGAS SANDS CORP | ||
| 92826C839 VISA INC-CLASS A SHR | 51,219 | 69,774 |
| 56501R106 MANULIFE FINANCIAL C | 46,871 | 62,565 |
| 11135F101 BROADCOM INC | 30,502 | 126,136 |
| 91324P102 UNITEDHEALTH GROUP I | 31,785 | 95,291 |
| 097023105 BOEING CO | 54,844 | 69,336 |
| 89151E109 TOTALENERGIES SE -SP | 60,900 | 79,306 |
| 254687106 WALT DISNEY CO | ||
| 654106103 NIKE INC CL B | 19,890 | 32,788 |
| G29183103 EATON CORP PLC | 52,229 | 89,103 |
| 594918104 MICROSOFT CORP | 55,337 | 289,927 |
| 126650100 CVS HEALTH CORPORATI | ||
| 17275R102 CISCO SYSTEMS INC | 30,639 | 49,914 |
| 532457108 ELI LILLY & CO COM | 18,437 | 100,845 |
| 87612E106 TARGET CORP | 14,670 | 30,051 |
| 418056107 HASBRO INC | ||
| 00287Y109 ABBVIE INC | 38,782 | 54,394 |
| 30303M102 META PLATFORMS INC | 56,586 | 101,587 |
| 7591EP100 REGIONS FINL CORP NE | 44,859 | 41,221 |
| 437076102 HOME DEPOT INC | 42,527 | 46,438 |
| 00724F101 ADOBE INC | 37,913 | 47,131 |
| 007903107 ADVANCED MICRO DEVIC | 33,955 | 56,016 |
| 580135101 MCDONALDS CORP | 35,828 | 36,471 |
| 855244109 STARBUCKS CORP COM | 35,131 | 34,276 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 24610B826 DELAWARE SMALL CAP C | |||
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 284,683 | 244,605 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 429,886 | 314,310 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 201,060 | 164,385 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 487,117 | 491,963 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 236,615 | 366,839 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 466,879 | 444,808 |
| 46429B366 ISHARES CMBS ETF | |||
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 405,475 | 334,771 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 211,456 | 173,033 |
| 38147N269 GLDMN SCHS GQP PRT I | AT COST | 237,377 | 264,049 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 29 |
| PY RETURN OF CAPITAL ADJUSTMENT | 2,181 |
| TAX LOT BASIS ADJUSTMENT | 185 |
| COST BASIS ADJUSTMENT | 205 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 63 | 63 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 6,500 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 57 |
| PY PURCHASE OF ACCRUED INTEREST | 502 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 5,697 | 5,697 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 5,242 | 5,242 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 818 | 818 | 0 |