| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,189 | 1,189 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 722005667 PIMCO COMMODITY REAL | AT COST | 492,682 | 360,170 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 588,119 | 596,181 |
| 256219106 DODGE & COX STOCK FU | AT COST | 287,386 | 296,977 |
| 476313408 JENSEN QUALITY GROWT | AT COST | 475,221 | 544,293 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 1,852,612 | 1,735,799 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 227,890 | 196,408 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 420,607 | 698,322 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 297,214 | 287,666 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 752,744 | 675,045 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 466,822 | 394,196 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 301,165 | 516,693 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 1,157,712 | 1,913,187 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 238,703 | 192,558 |
| 24610B826 DELAWARE SMALL CAP C | |||
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 256,691 | 411,611 |
| 38147N269 GLDMN SCHS GQP PRT I | AT COST | 268,588 | 298,263 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 273,635 | 274,921 |
| 921937793 VANGUARD LONG-TERM B | AT COST | 211,458 | 206,065 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 8,677 |
| PY RETURN OF CAPITAL ADJUSTMENT | 1,694 |
| TAX LOT BASIS ADJUSTMENT | 55 |
| Description | Amount |
|---|---|
| RECOVERY OF GRANTS PAID | 10,000 |
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANT ADMIN FEE | 9,582 | 9,582 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,228 | 2,228 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 674 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 967 | 967 | 0 |