| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,070 | 1,070 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 75513E101 RTX CORP | 14,028 | 15,566 |
| 172967424 CITIGROUP INC. | ||
| 891160509 TORONTO DOMINION BK | 8,741 | 9,370 |
| 517834107 LAS VEGAS SANDS CORP | 14,445 | 11,564 |
| 91324P102 UNITEDHEALTH GROUP I | 3,897 | 37,379 |
| 09260D107 BLACKSTONE INC | 22,051 | 56,950 |
| 92826C839 VISA INC-CLASS A SHR | 13,192 | 16,923 |
| G29183103 EATON CORP PLC | 6,656 | 24,082 |
| 037833100 APPLE INC | 7,379 | 117,443 |
| 11135F101 BROADCOM INC | 17,075 | 59,161 |
| 285512109 ELECTRONIC ARTS INC | 9,907 | 14,365 |
| 867224107 SUNCOR ENERGY INC NE | 13,482 | 16,501 |
| 17275R102 CISCO SYSTEMS INC | ||
| 09247X101 BLACKROCK INC | ||
| 512807108 LAM RESEARCH CORP CO | 5,747 | 31,330 |
| 609207105 MONDELEZ INTERNATION | 14,724 | 24,626 |
| 94106L109 WASTE MANAGEMENT INC | 16,081 | 23,283 |
| 405217100 HAIN CELESTIAL GROUP | ||
| 532457108 ELI LILLY & CO COM | 6,771 | 52,463 |
| 46625H100 JPMORGAN CHASE & CO | 19,173 | 40,824 |
| 911312106 UNITED PARCEL SERVIC | 9,327 | 18,081 |
| 25243Q205 DIAGEO PLC - ADR | 9,877 | 15,294 |
| 907818108 UNION PACIFIC CORP | 3,567 | 18,422 |
| 87612E106 TARGET CORP | ||
| H2906T109 GARMIN LTD | 14,526 | 16,068 |
| 254687106 WALT DISNEY CO | ||
| 654106103 NIKE INC CL B | 12,218 | 20,628 |
| 594918104 MICROSOFT CORP | 8,079 | 105,291 |
| 56501R106 MANULIFE FINANCIAL C | 10,447 | 17,128 |
| 02079K107 ALPHABET INC CL C | ||
| 150870103 CELANESE CORP | 6,632 | 21,752 |
| 126650100 CVS HEALTH CORPORATI | 3,804 | 14,608 |
| 871829107 SYSCO CORP | 11,578 | 13,529 |
| 09857L108 BOOKING HOLDINGS INC | 12,716 | 21,283 |
| 904767704 UNILEVER PLC - ADR | 13,633 | 10,423 |
| G5960L103 MEDTRONIC PLC | 13,351 | 10,298 |
| 58933Y105 MERCK & CO INC NEW | 10,122 | 19,624 |
| H84989104 TE CONNECTIVITY LTD | 8,583 | 16,720 |
| 883556102 THERMO FISHER SCIENT | 3,073 | 26,540 |
| 89151E109 TOTALENERGIES SE -SP | 17,109 | 22,235 |
| 192446102 COGNIZANT TECH SOLUT | 15,280 | 19,638 |
| 097023105 BOEING CO | 12,340 | 18,246 |
| 31620M106 FIDELITY NATL INFORM | ||
| 00287Y109 ABBVIE INC | 9,546 | 13,947 |
| 30303M102 META PLATFORMS INC | ||
| 166764100 CHEVRON CORP | 10,204 | 8,353 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 78464A474 SPDR PORT SHRT TRM C | |||
| 81369Y803 AMEX TECHNOLOGY SELE | AT COST | 75,847 | 150,519 |
| 464287457 ISHARES 1-3 YEAR TRE | AT COST | 151,868 | 150,872 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 62,020 | 91,453 |
| 921937819 VANGUARD INTERMEDIAT | AT COST | 71,122 | 66,069 |
| 464287242 ISHARES IBOXX $ INVE | AT COST | 212,396 | 185,909 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 222,333 | 210,013 |
| 922908611 VANGUARD SMALL CAP V | AT COST | 101,054 | 104,743 |
| 46434V647 ISHARES GLOBAL REIT | |||
| 464287507 ISHARES CORE S&P MID | AT COST | 50,993 | 51,550 |
| 921943858 VANGUARD FTSE DEVELO | AT COST | 83,565 | 100,782 |
| 78468R200 SPDR BLOOMBERG INVES | |||
| 464287705 ISHARES S&P MID-CAP | AT COST | 75,724 | 79,942 |
| 46432F339 ISHARES MSCI USA QUA | AT COST | 99,861 | 152,878 |
| 921908844 VANGUARD DIVIDEND AP | AT COST | 57,998 | 69,523 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 453 |
| PY RETURN OF CAPITAL ADJUSTMENT | 2,030 |
| COST BASIS ADJ | 58 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 20 | 20 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 1,169 | 0 | |
| REFUND OF ADVISORY FEE | 25 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 998 | 998 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 48 | 48 | 0 |