| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,061 | 1,061 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 594918104 MICROSOFT CORP | 3,502 | 39,484 |
| 654106103 NIKE INC CL B | 2,311 | 4,669 |
| 126650100 CVS HEALTH CORPORATI | ||
| 75513E101 RTX CORP | 7,546 | 8,751 |
| 460690100 INTERPUBLIC GROUP CO | 2,494 | 4,308 |
| 192446102 COGNIZANT TECH SOLUT | 3,852 | 5,438 |
| 00287Y109 ABBVIE INC | 5,720 | 8,213 |
| 46625H100 JPMORGAN CHASE & CO | 3,860 | 13,608 |
| 58933Y105 MERCK & CO INC NEW | 4,991 | 9,703 |
| 87612E106 TARGET CORP | 1,084 | 4,415 |
| 91324P102 UNITEDHEALTH GROUP I | 512 | 13,162 |
| 94106L109 WASTE MANAGEMENT INC | 3,507 | 6,089 |
| H84989104 TE CONNECTIVITY LTD | 4,271 | 6,604 |
| 172967424 CITIGROUP INC. | 7,697 | 8,385 |
| 871829107 SYSCO CORP | ||
| 25243Q205 DIAGEO PLC - ADR | 3,606 | 5,681 |
| H2906T109 GARMIN LTD | 5,041 | 7,327 |
| 285512109 ELECTRONIC ARTS INC | 3,212 | 5,609 |
| 31620M106 FIDELITY NATL INFORM | ||
| G29183103 EATON CORP PLC | 6,121 | 12,763 |
| 907818108 UNION PACIFIC CORP | 1,043 | 5,895 |
| 254687106 WALT DISNEY CO | ||
| 89151E109 TOTALENERGIES SE -SP | 8,223 | 11,792 |
| 11135F101 BROADCOM INC | 3,835 | 17,860 |
| 517834107 LAS VEGAS SANDS CORP | ||
| 150870103 CELANESE CORP | 4,732 | 11,342 |
| 904767704 UNILEVER PLC - ADR | 4,765 | 4,121 |
| 92826C839 VISA INC-CLASS A SHR | 7,302 | 9,893 |
| 09857L108 BOOKING HOLDINGS INC | 4,133 | 10,642 |
| 09260D107 BLACKSTONE INC | 5,310 | 10,997 |
| 891160509 TORONTO DOMINION BK | 7,699 | 8,853 |
| 911312106 UNITED PARCEL SERVIC | 4,072 | 7,547 |
| 512807108 LAM RESEARCH CORP CO | 2,374 | 10,182 |
| 097023105 BOEING CO | 4,306 | 9,905 |
| 867224107 SUNCOR ENERGY INC NE | 7,775 | 10,221 |
| 037833100 APPLE INC | 2,853 | 37,928 |
| 09247X101 BLACKROCK INC | 2,750 | 7,306 |
| 02079K107 ALPHABET INC CL C | 3,920 | 26,354 |
| 56501R106 MANULIFE FINANCIAL C | 5,175 | 8,818 |
| 17275R102 CISCO SYSTEMS INC | 2,758 | 7,527 |
| 609207105 MONDELEZ INTERNATION | 4,160 | 7,026 |
| 532457108 ELI LILLY & CO COM | 1,964 | 13,990 |
| 883556102 THERMO FISHER SCIENT | 1,588 | 6,900 |
| 30303M102 META PLATFORMS INC | 9,086 | 14,866 |
| 418056107 HASBRO INC | ||
| 7591EP100 REGIONS FINL CORP NE | 5,884 | 5,833 |
| 437076102 HOME DEPOT INC | 5,968 | 6,584 |
| 00724F101 ADOBE INC | 5,745 | 7,159 |
| 007903107 ADVANCED MICRO DEVIC | 4,417 | 7,665 |
| 580135101 MCDONALDS CORP | 5,244 | 5,337 |
| 855244109 STARBUCKS CORP COM | 5,272 | 4,993 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464288281 ISHARES JP MORGAN US | AT COST | 78,153 | 74,009 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 22,520 | 24,177 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 38,460 | 37,167 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 24,415 | 20,362 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 66,784 | 112,365 |
| 46434V613 ISHARES CORE TOTAL B | AT COST | 81,513 | 73,390 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 234,033 | 218,747 |
| 464287655 ISHARES RUSSELL 2000 | |||
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 37,584 | 36,215 |
| 33739H101 FIRST TRUST GLOBAL T | AT COST | 23,271 | 21,430 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 72,825 | 74,501 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 33,750 | 33,929 |
| 921937793 VANGUARD LONG-TERM B | AT COST | 25,785 | 24,835 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 193 |
| PY RETURN OF CAPITAL ADJUSTMENT | 118 |
| ROUNDING | 2 |
| TAX LOT BASIS ADJUSTMENT | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 54 | 0 | 54 | |
| FILING FEE/STATE TAX | 29 | 0 | 29 | |
| INVESTMENT EXPENSES - ADR FEES | 9 | 9 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 650 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 840 | 840 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 792 | 792 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 156 | 156 | 0 |