| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,190 | 1,190 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 037833AK6 APPLE INC 2.400% 5/0 | ||
| 594918BJ2 MICROSOFT CORP | ||
| 912828WE6 US TREASURY NOTE 2.7 | ||
| 66989HAG3 NOVARTIS CAPITAL COR | ||
| 912828WJ5 US TREASURY NOTE 2.5 | 14,974 | 14,853 |
| 3135G0ZR7 FED NATL MTG ASSN 2. | 24,920 | 24,595 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 532457108 ELI LILLY & CO COM | 2,915 | 20,985 |
| H2906T109 GARMIN LTD | 10,511 | 12,854 |
| 02079K107 ALPHABET INC CL C | 5,963 | 47,916 |
| 594918104 MICROSOFT CORP | 9,259 | 71,072 |
| 654106103 NIKE INC CL B | 3,755 | 8,034 |
| 31620M106 FIDELITY NATL INFORM | ||
| 037833100 APPLE INC | 4,469 | 66,038 |
| 56501R106 MANULIFE FINANCIAL C | 11,006 | 16,000 |
| 911312106 UNITED PARCEL SERVIC | 5,722 | 11,163 |
| 89151E109 TOTALENERGIES SE -SP | 16,402 | 21,562 |
| 871829107 SYSCO CORP | ||
| 00287Y109 ABBVIE INC | 9,288 | 13,172 |
| 891160509 TORONTO DOMINION BK | 11,267 | 12,924 |
| 285512109 ELECTRONIC ARTS INC | 8,391 | 11,492 |
| 254687106 WALT DISNEY CO | ||
| G29183103 EATON CORP PLC | 10,074 | 20,470 |
| 126650100 CVS HEALTH CORPORATI | ||
| 92826C839 VISA INC-CLASS A SHR | 11,201 | 15,621 |
| 883556102 THERMO FISHER SCIENT | 1,387 | 10,085 |
| 517834107 LAS VEGAS SANDS CORP | ||
| 460690100 INTERPUBLIC GROUP CO | ||
| 17275R102 CISCO SYSTEMS INC | 4,715 | 12,731 |
| H84989104 TE CONNECTIVITY LTD | 7,802 | 11,240 |
| 512807108 LAM RESEARCH CORP CO | 5,525 | 18,015 |
| 09247X101 BLACKROCK INC | 4,981 | 12,989 |
| 172967424 CITIGROUP INC. | 12,921 | 14,660 |
| 097023105 BOEING CO | 11,973 | 19,550 |
| 46625H100 JPMORGAN CHASE & CO | 6,243 | 24,494 |
| 11135F101 BROADCOM INC | 7,882 | 32,371 |
| 91324P102 UNITEDHEALTH GROUP I | 1,732 | 22,638 |
| 867224107 SUNCOR ENERGY INC NE | 16,247 | 19,096 |
| 25243Q205 DIAGEO PLC - ADR | 9,863 | 10,196 |
| 58933Y105 MERCK & CO INC NEW | 9,167 | 17,225 |
| 94106L109 WASTE MANAGEMENT INC | 7,277 | 12,000 |
| 192446102 COGNIZANT TECH SOLUT | 6,095 | 9,139 |
| 09260D107 BLACKSTONE INC | 8,752 | 18,983 |
| 150870103 CELANESE CORP | 7,627 | 18,178 |
| 87612E106 TARGET CORP | 2,571 | 7,406 |
| 907818108 UNION PACIFIC CORP | 4,480 | 11,790 |
| 09857L108 BOOKING HOLDINGS INC | 11,119 | 21,283 |
| 904767704 UNILEVER PLC - ADR | 6,003 | 5,866 |
| 609207105 MONDELEZ INTERNATION | 6,722 | 11,516 |
| 75513E101 RTX CORP | 12,450 | 12,537 |
| 418056107 HASBRO INC | ||
| 30303M102 META PLATFORMS INC | 15,586 | 25,839 |
| 437076102 HOME DEPOT INC | 12,464 | 13,515 |
| 7591EP100 REGIONS FINL CORP NE | 10,563 | 10,058 |
| 00724F101 ADOBE INC | 9,139 | 11,335 |
| 007903107 ADVANCED MICRO DEVIC | 8,683 | 14,004 |
| 580135101 MCDONALDS CORP | 13,021 | 13,343 |
| 855244109 STARBUCKS CORP COM | 11,513 | 11,041 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287606 ISHARES S&P MID-CAP | |||
| 922042858 VANGUARD FTSE EMERGI | |||
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 46,117 | 42,119 |
| 921937819 VANGUARD INTERMEDIAT | |||
| 316390152 FIDELITY ADV INTL RL | |||
| 464287226 ISHARES CORE U.S. AG | AT COST | 223,951 | 226,588 |
| 464288281 ISHARES JP MORGAN US | AT COST | 82,528 | 85,676 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 81,942 | 83,928 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 28,690 | 28,628 |
| 46434V613 ISHARES CORE TOTAL B | AT COST | 28,010 | 28,379 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 41,109 | 41,213 |
| 921937793 VANGUARD LONG-TERM B | AT COST | 26,892 | 26,923 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 122 |
| PY RETURN OF CAPITAL ADJUSTMENT | 209 |
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 21 | 21 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 1,335 | 1,335 | ||
| SCHOLARSHIP ADMIN FEES | 5,688 | 5,688 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 257 | 257 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 20 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 103 | 103 | 0 |