| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,061 | 1,061 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 375558AS2 GILEAD SCIENCES INC | 6,984 | 7,472 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 654106103 NIKE INC CL B | 10,975 | 20,628 |
| 75513E101 RTX CORP | 26,372 | 28,187 |
| 037833100 APPLE INC | 8,298 | 133,808 |
| 25243Q205 DIAGEO PLC - ADR | 20,102 | 21,121 |
| 56501R106 MANULIFE FINANCIAL C | 21,483 | 32,929 |
| 150870103 CELANESE CORP | 25,942 | 42,105 |
| 871829107 SYSCO CORP | ||
| 883556102 THERMO FISHER SCIENT | 5,116 | 23,886 |
| 92826C839 VISA INC-CLASS A SHR | 17,031 | 24,733 |
| 517834107 LAS VEGAS SANDS CORP | ||
| 609207105 MONDELEZ INTERNATION | 16,955 | 27,886 |
| 46625H100 JPMORGAN CHASE & CO | 26,644 | 56,473 |
| 02079K107 ALPHABET INC CL C | 36,369 | 98,651 |
| 11135F101 BROADCOM INC | 17,718 | 66,975 |
| 58933Y105 MERCK & CO INC NEW | 13,956 | 26,710 |
| 09857L108 BOOKING HOLDINGS INC | 16,389 | 35,472 |
| 512807108 LAM RESEARCH CORP CO | 6,990 | 35,247 |
| G5960L103 MEDTRONIC PLC | ||
| 460690100 INTERPUBLIC GROUP CO | 10,338 | 18,278 |
| 532457108 ELI LILLY & CO COM | 7,911 | 49,548 |
| 911312106 UNITED PARCEL SERVIC | 17,264 | 24,371 |
| 87612E106 TARGET CORP | 8,636 | 18,515 |
| H84989104 TE CONNECTIVITY LTD | 13,399 | 21,075 |
| 126650100 CVS HEALTH CORPORATI | ||
| 285512109 ELECTRONIC ARTS INC | 16,810 | 25,994 |
| 907818108 UNION PACIFIC CORP | 6,387 | 19,158 |
| 94106L109 WASTE MANAGEMENT INC | 10,826 | 19,701 |
| 17275R102 CISCO SYSTEMS INC | 11,581 | 29,100 |
| 891160509 TORONTO DOMINION BK | 16,591 | 19,063 |
| 91324P102 UNITEDHEALTH GROUP I | 3,992 | 46,856 |
| 89151E109 TOTALENERGIES SE -SP | 28,205 | 36,789 |
| 867224107 SUNCOR ENERGY INC NE | 32,540 | 35,084 |
| 405217100 HAIN CELESTIAL GROUP | ||
| 097023105 BOEING CO | 34,493 | 32,583 |
| 31620M106 FIDELITY NATL INFORM | ||
| 254687106 WALT DISNEY CO | ||
| 192446102 COGNIZANT TECH SOLUT | 15,009 | 20,771 |
| 594918104 MICROSOFT CORP | 19,720 | 144,399 |
| 09247X101 BLACKROCK INC | 12,300 | 26,789 |
| 172967424 CITIGROUP INC. | 31,097 | 32,922 |
| 09260D107 BLACKSTONE INC | 21,994 | 36,003 |
| G29183103 EATON CORP PLC | 24,091 | 39,735 |
| H2906T109 GARMIN LTD | 23,633 | 24,423 |
| 418056107 HASBRO INC | ||
| 30303M102 META PLATFORMS INC | 29,119 | 49,554 |
| 00287Y109 ABBVIE INC | 14,278 | 15,497 |
| 00724F101 ADOBE INC | 13,654 | 14,915 |
| 007903107 ADVANCED MICRO DEVIC | 16,506 | 24,323 |
| 437076102 HOME DEPOT INC | 18,084 | 19,060 |
| 580135101 MCDONALDS CORP | 8,589 | 8,895 |
| 7591EP100 REGIONS FINL CORP NE | 20,249 | 19,012 |
| 855244109 STARBUCKS CORP COM | 11,366 | 11,041 |
| 904767704 UNILEVER PLC - ADR | 7,312 | 6,787 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 47803P476 JH SEAPORT LONG/SHOR | |||
| 552746364 MFS EMERGING MKTS DE | AT COST | 66,000 | 70,294 |
| 25159L836 DWS ENH COMMOD STR-I | AT COST | 91,000 | 61,751 |
| 921937819 VANGUARD INTERMEDIAT | |||
| 464288513 ISHARES IBOXX HIGH Y | |||
| 464287879 ISHARES S&P SMALL-CA | AT COST | 21,575 | 77,303 |
| 464286772 ISHARES MSCI SOUTH K | |||
| 922908553 VANGUARD REAL ESTATE | AT COST | 22,570 | 26,773 |
| 464287242 ISHARES IBOXX $ INVE | |||
| 74256W485 PRINCIPAL PREFERRED | |||
| 921937827 VANGUARD SHORT TERM | AT COST | 200,252 | 200,252 |
| 464287887 ISHARES S&P SMALL-CA | AT COST | 32,160 | 75,084 |
| 46434G822 ISHARES MSCI JAPAN E | AT COST | 26,622 | 44,898 |
| 464287606 ISHARES S&P MID-CAP | AT COST | 70,824 | 228,154 |
| 46429B598 ISHARES MSCI INDIA E | |||
| 74256W568 PRINCIPAL REAL EST S | AT COST | 10,000 | 11,877 |
| 464286509 ISHARES MSCI CANADA | AT COST | 31,718 | 42,475 |
| 92206C409 VANGUARD S/T CORP BO | AT COST | 98,611 | 102,128 |
| 316390152 FIDELITY ADV INTL RL | AT COST | 26,000 | 26,769 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 117,000 | 108,496 |
| 52106N459 LAZARD GL LIST INFRA | |||
| 46434G772 ISHARES MSCI TAIWAN | AT COST | 26,530 | 46,030 |
| 464287465 ISHARES MSCI EAFE ET | |||
| 464287705 ISHARES S&P MID-CAP | AT COST | 83,211 | 231,501 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 34,518 | 35,926 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 362,421 | 367,225 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 73,094 | 70,812 |
| 47803P468 JH SEAPORT LONG/SHOR | AT COST | 65,326 | 67,085 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 69,636 | 69,853 |
| 921937793 VANGUARD LONG-TERM B | AT COST | 70,568 | 71,597 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 72 |
| PY RETURN OF CAPITAL ADJUSTMENT | 758 |
| ROUNDING | 6 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 348 | 0 | 348 | |
| INVESTMENT EXPENSES - ADR FEES | 22 | 22 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 421 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 2,610 | 2,610 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,077 | 2,077 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 5 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 944 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 717 | 717 | 0 |