| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,068 | 1,068 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 20825C104 CONOCOPHILLIPS | 1,954 | 138,355 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 64128R608 NEUBERGER BERMAN LON | |||
| 46090F100 INVESCO OPTIMUM YIEL | |||
| 46647B404 JPMORGAN MID CAP VAL | |||
| 464287655 ISHARES RUSSELL 2000 | |||
| 81369Y803 AMEX TECHNOLOGY SELE | AT COST | 250,380 | 511,034 |
| 411512528 HARBOR CAPITAL APPRE | AT COST | 380,589 | 857,434 |
| 693391559 PIMCO EMERG MKTS BD- | |||
| 922908553 VANGUARD REAL ESTATE | |||
| 464287200 ISHARES CORE S & P 5 | AT COST | 1,213,321 | 1,820,248 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 2,117,929 | 2,035,292 |
| 04314H402 ARTISAN INTERNATIONA | |||
| 46429B697 ISHARES MSCI USA MIN | AT COST | 298,811 | 361,825 |
| 922042858 VANGUARD FTSE EMERGI | AT COST | 204,786 | 233,736 |
| 256206103 DODGE & COX INTL STO | AT COST | 87,321 | 179,011 |
| 693390841 PIMCO HIGH YIELD FD- | |||
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 1,213,095 | 1,681,057 |
| 55273H353 MFS VALUE FUND-R6 48 | AT COST | 416,628 | 724,324 |
| 77957P402 T ROWE PR SHRT-TRM B | |||
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 422,763 | 348,929 |
| 256210105 DODGE & COX INCOME F | |||
| 256219106 DODGE & COX STOCK FU | AT COST | 50,000 | 54,391 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 232,896 | 252,626 |
| 38147N269 GLDMN SCHS GQP PRT I | AT COST | 50,000 | 50,279 |
| 476313408 JENSEN QUALITY GROWT | AT COST | 50,000 | 50,522 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 823,342 | 849,870 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 461,187 | 462,597 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 200,000 | 199,680 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 352,861 | 366,790 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 402,861 | 419,142 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 11,103 |
| CY PENDING SALES | 57,777 |
| ROC ON CY SALES | 1,133 |
| PY RETURN OF CAPITAL ADJUSTMENT | 4,398 |
| ROUNDING | 3 |
| TAX LOT BASIS ADJUSTMENT | 829 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,574 | 1,574 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 2,138 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 7,080 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 690 | 690 | 0 |