| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,190 | 1,190 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 172967424 CITIGROUP INC. | 19,790 | 21,090 |
| H84989104 TE CONNECTIVITY LTD | 8,953 | 16,298 |
| 150870103 CELANESE CORP | 8,944 | 24,548 |
| 891160509 TORONTO DOMINION BK | 17,514 | 19,968 |
| 17275R102 CISCO SYSTEMS INC | 6,280 | 18,490 |
| 91324P102 UNITEDHEALTH GROUP I | 2,565 | 31,588 |
| 654106103 NIKE INC CL B | 6,191 | 12,160 |
| 89151E109 TOTALENERGIES SE -SP | 19,944 | 27,558 |
| 594918104 MICROSOFT CORP | 6,426 | 96,642 |
| 867224107 SUNCOR ENERGY INC NE | 18,019 | 25,728 |
| 09260D107 BLACKSTONE INC | 11,279 | 24,613 |
| 75513E101 RTX CORP | 14,036 | 16,912 |
| 532457108 ELI LILLY & CO COM | 3,248 | 27,980 |
| 883556102 THERMO FISHER SCIENT | 1,950 | 15,393 |
| 904767704 UNILEVER PLC - ADR | 8,325 | 8,629 |
| 56501R106 MANULIFE FINANCIAL C | 13,701 | 21,061 |
| 911312106 UNITED PARCEL SERVIC | 8,809 | 18,396 |
| 31620M106 FIDELITY NATL INFORM | ||
| 94106L109 WASTE MANAGEMENT INC | 8,532 | 13,612 |
| 907818108 UNION PACIFIC CORP | 2,614 | 14,492 |
| 09247X101 BLACKROCK INC | 6,971 | 17,860 |
| 58933Y105 MERCK & CO INC NEW | 11,829 | 22,785 |
| 609207105 MONDELEZ INTERNATION | 9,267 | 15,645 |
| 037833100 APPLE INC | 8,699 | 90,682 |
| 460690100 INTERPUBLIC GROUP CO | ||
| 254687106 WALT DISNEY CO | ||
| 02079K107 ALPHABET INC CL C | 11,313 | 65,392 |
| 097023105 BOEING CO | 9,965 | 23,459 |
| 126650100 CVS HEALTH CORPORATI | ||
| 192446102 COGNIZANT TECH SOLUT | 8,981 | 12,689 |
| 92826C839 VISA INC-CLASS A SHR | 14,538 | 23,432 |
| 517834107 LAS VEGAS SANDS CORP | ||
| 512807108 LAM RESEARCH CORP CO | 6,244 | 25,064 |
| H2906T109 GARMIN LTD | 13,004 | 17,481 |
| G29183103 EATON CORP PLC | 13,376 | 27,694 |
| 46625H100 JPMORGAN CHASE & CO | 7,955 | 31,809 |
| 285512109 ELECTRONIC ARTS INC | 7,285 | 12,723 |
| 09857L108 BOOKING HOLDINGS INC | 12,150 | 24,831 |
| 25243Q205 DIAGEO PLC - ADR | 8,982 | 14,129 |
| 11135F101 BROADCOM INC | 10,460 | 42,418 |
| 871829107 SYSCO CORP | ||
| 87612E106 TARGET CORP | 3,582 | 11,109 |
| 418056107 HASBRO INC | ||
| 00287Y109 ABBVIE INC | 12,283 | 18,131 |
| 30303M102 META PLATFORMS INC | 18,897 | 35,750 |
| 437076102 HOME DEPOT INC | 13,777 | 15,248 |
| 7591EP100 REGIONS FINL CORP NE | 14,590 | 14,012 |
| 00724F101 ADOBE INC | 13,904 | 17,301 |
| 007903107 ADVANCED MICRO DEVIC | 11,668 | 20,343 |
| 580135101 MCDONALDS CORP | 12,235 | 12,453 |
| 855244109 STARBUCKS CORP COM | 15,395 | 14,882 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46434G103 ISHARES CORE MSCI EM | AT COST | 84,564 | 87,807 |
| 00143W859 INV OPP DEVELOP MRKT | AT COST | 117,028 | 142,111 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 116,562 | 207,282 |
| 464287655 ISHARES RUSSELL 2000 | |||
| 722005667 PIMCO COMMODITY REAL | AT COST | 189,653 | 138,198 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 356,708 | 346,961 |
| 24610B826 DELAWARE SMALL CAP C | AT COST | 85,450 | 87,415 |
| 693390700 PIMCO TOTAL RET FD-I | |||
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 100,624 | 148,345 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 184,093 | 204,098 |
| 38147N269 GLDMN SCHS GQP PRT I | AT COST | 105,312 | 115,960 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 114,291 | 117,133 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 83,283 | 83,724 |
| 921937793 VANGUARD LONG-TERM B | AT COST | 60,122 | 60,111 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 51 |
| MUTUAL FUND TIMING ADJ | 1,634 |
| PY RETURN OF CAPITAL ADJUSTMENT | 298 |
| ROC ON CY SALES | 29 |
| TAX LOT BASIS ADJUSTMENT | 46 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 23 | 23 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 2,036 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 2,127 | 2,127 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,567 | 2,567 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 443 | 443 | 0 |