| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,106 | 1,106 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 02079K107 ALPHABET INC CL C | 14,426 | 41,997 |
| 037833100 APPLE INC | 11,262 | 58,337 |
| 09247X101 BLACKROCK INC | 6,169 | 12,177 |
| 097023105 BOEING CO | 9,073 | 14,597 |
| 126650100 CVS HEALTH CORPORATI | ||
| 150870103 CELANESE CORP | 11,174 | 17,712 |
| 17275R102 CISCO SYSTEMS INC | 7,453 | 11,569 |
| 172967424 CITIGROUP INC. | 13,685 | 12,911 |
| 192446102 COGNIZANT TECH SOLUT | 6,540 | 8,384 |
| 25243Q205 DIAGEO PLC - ADR | 7,941 | 8,885 |
| 254687106 WALT DISNEY CO | ||
| 46625H100 JPMORGAN CHASE & CO | 10,851 | 20,072 |
| 517834107 LAS VEGAS SANDS CORP | ||
| 532457108 ELI LILLY & CO COM | 3,149 | 22,151 |
| 56501R106 MANULIFE FINANCIAL C | 7,838 | 12,774 |
| 58933Y105 MERCK & CO INC NEW | 9,085 | 14,718 |
| 594918104 MICROSOFT CORP | 11,842 | 60,918 |
| 654106103 NIKE INC CL B | 3,762 | 7,600 |
| 867224107 SUNCOR ENERGY INC NE | 12,225 | 15,796 |
| 87612E106 TARGET CORP | 2,554 | 6,409 |
| 883556102 THERMO FISHER SCIENT | 4,568 | 10,616 |
| 89151E109 TOTALENERGIES SE -SP | 12,392 | 16,912 |
| 907818108 UNION PACIFIC CORP | 3,720 | 8,842 |
| 911312106 UNITED PARCEL SERVIC | 7,830 | 11,478 |
| 91324P102 UNITEDHEALTH GROUP I | 7,939 | 21,059 |
| G29183103 EATON CORP PLC | 8,763 | 18,543 |
| H84989104 TE CONNECTIVITY LTD | 7,139 | 10,257 |
| 871829107 SYSCO CORP | ||
| 285512109 ELECTRONIC ARTS INC | 4,953 | 8,619 |
| 904767704 UNILEVER PLC - ADR | 6,254 | 5,721 |
| 11135F101 BROADCOM INC | 5,595 | 23,441 |
| H2906T109 GARMIN LTD | 7,499 | 10,926 |
| 00287Y109 ABBVIE INC | 8,731 | 12,553 |
| 92826C839 VISA INC-CLASS A SHR | 9,750 | 14,580 |
| 891160509 TORONTO DOMINION BK | 11,444 | 13,570 |
| 09857L108 BOOKING HOLDINGS INC | 9,277 | 17,736 |
| 31620M106 FIDELITY NATL INFORM | ||
| 09260D107 BLACKSTONE INC | 7,263 | 15,710 |
| 460690100 INTERPUBLIC GROUP CO | 3,401 | 5,875 |
| 512807108 LAM RESEARCH CORP CO | 3,438 | 15,665 |
| 75513E101 RTX CORP | 12,658 | 14,388 |
| 94106L109 WASTE MANAGEMENT INC | 5,722 | 9,492 |
| 609207105 MONDELEZ INTERNATION | 6,431 | 10,865 |
| 418056107 HASBRO INC | ||
| 30303M102 META PLATFORMS INC | 14,294 | 23,007 |
| 437076102 HOME DEPOT INC | 9,414 | 10,397 |
| 7591EP100 REGIONS FINL CORP NE | 9,574 | 9,302 |
| 00724F101 ADOBE INC | 7,662 | 9,546 |
| 007903107 ADVANCED MICRO DEVIC | 6,253 | 11,056 |
| 580135101 MCDONALDS CORP | 8,449 | 8,599 |
| 855244109 STARBUCKS CORP COM | 8,161 | 7,777 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46434G103 ISHARES CORE MSCI EM | AT COST | 35,451 | 37,834 |
| 46434V613 ISHARES CORE TOTAL B | AT COST | 126,669 | 114,576 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 59,357 | 57,233 |
| 464287655 ISHARES RUSSELL 2000 | |||
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 102,250 | 175,643 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 366,427 | 343,504 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 40,592 | 33,809 |
| 464288281 ISHARES JP MORGAN US | AT COST | 121,037 | 115,511 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 59,901 | 58,004 |
| 33739H101 FIRST TRUST GLOBAL T | AT COST | 37,696 | 34,715 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 113,674 | 116,289 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 54,993 | 55,284 |
| 921937793 VANGUARD LONG-TERM B | AT COST | 40,237 | 38,782 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 335 |
| PY RETURN OF CAPITAL ADJUSTMENT | 184 |
| ROC ON CY SALES | 13 |
| TAX LOT BASIS ADJUSTMENT | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 21 | 21 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 209 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 6 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 1,308 | 1,308 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 878 | 878 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 243 | 243 | 0 |