| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,189 | 1,189 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 6174467X1 MORGAN STANLEY 5.000 | 103,811 | 99,852 |
| 91913YAE0 VALERO ENERGY CORP 7 | ||
| 05567SAA0 VR BNSF FUNDING TR 6 | 115,625 | 97,376 |
| 9128284S6 US TREASURY NOTE 2.7 | ||
| 912810SR0 US TREASURY BOND 1.1 | ||
| 48126HAC4 VR JPMORGAN CHASE 3. | 105,339 | 99,451 |
| 037833CR9 APPLE INC | 105,404 | 106,433 |
| 9128286T2 US TREASURY NOTE 2.3 | ||
| 02377UAB0 AMERICAN AIRLINES 20 | ||
| 845743BL6 SOUTHWESTERN PUBLIC | 123,694 | 103,403 |
| 283062DW4 EL DORADO CA IRR DIS | 109,430 | 87,233 |
| 251799AA0 DEVON ENERGY CORPORA | 124,089 | 116,255 |
| 84755TAC1 SPECTRA ENERGY CAPIT | 121,000 | 103,977 |
| 548661CP0 LOWE'S COMPANIES INC | 69,289 | 62,863 |
| 88283LHT6 TEXAS ST TRANSN COMM | 83,073 | 80,158 |
| 907825AA1 UNION PACIFIC RR CO | 90,446 | 88,364 |
| 485428ZY5 KANSAS ST DEV FIN AU | 63,571 | 62,537 |
| 86787XAA3 VR TRUIST BANK 6.436 | 78,519 | 79,863 |
| 912810QZ4 US TREASURY BOND 3.1 | 59,149 | 56,415 |
| 9128285N6 US TREASURY NOTE | 58,432 | 58,448 |
| 9128286B1 US TREASURY NOTE | 58,694 | 58,372 |
| 91282CET4 US TREASURY NOTE 2.6 | 58,393 | 58,384 |
| 91282CGM7 US TREASURY NOTE | 58,949 | 57,214 |
| 91282CGQ8 US TREASURY NOTE | 58,395 | 57,270 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 023135106 AMAZON COM INC COM | 11,238 | 379,850 |
| 713448108 PEPSICO INC | 41,020 | 137,061 |
| 718172109 PHILIP MORRIS INTERN | 45,583 | 130,113 |
| 30231G102 EXXON MOBIL CORPORAT | 65,862 | 135,473 |
| 084670702 BERKSHIRE HATHAWAY I | 67,616 | 303,161 |
| 09247X101 BLACKROCK INC | 13,561 | 53,579 |
| 12572Q105 CME GROUP INC | 14,055 | 56,651 |
| 38141G104 GOLDMAN SACHS GROUP | 53,793 | 178,997 |
| 46625H100 JPMORGAN CHASE & CO | 52,875 | 284,747 |
| 478160104 JOHNSON & JOHNSON | 34,128 | 104,389 |
| 302130109 EXPEDITORS INTL WASH | 34,066 | 228,960 |
| 037833100 APPLE INC | 7,403 | 420,486 |
| 57636Q104 MASTERCARD INC | 13,985 | 423,098 |
| 166764100 CHEVRON CORP | 104,174 | 131,410 |
| 02079K107 ALPHABET INC CL C | 16,823 | 233,662 |
| 02079K305 ALPHABET INC CL A | 17,107 | 234,120 |
| 594918104 MICROSOFT CORP | 99,971 | 350,845 |
| 907818108 UNION PACIFIC CORP | 99,637 | 151,793 |
| 91324P102 UNITEDHEALTH GROUP I | 100,085 | 195,847 |
| 92826C839 VISA INC-CLASS A SHR | 201,713 | 356,680 |
| 68389X105 ORACLE CORPORATION | 106,830 | 100,475 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 74926P803 RBC ENTERPRISE FUND- | AT COST | 401,255 | 269,352 |
| 38381DBF6 GOVT NATL MTG ASSN | AT COST | 77,800 | 68,600 |
| 411511306 HARBOR INTERNATION F | AT COST | 355,430 | 297,444 |
| 38378XC41 GOVT NATL MTG ASSN | AT COST | 85,401 | 85,110 |
| 38378XKN0 VR GOVT NATL MTG AS | AT COST | 82,862 | 82,041 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 520 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 33,379 | 33,379 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 445 | 445 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 5,727 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 7,124 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 152 | 152 | 0 |