| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,190 | 1,190 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 46625H100 JPMORGAN CHASE & CO | 4,656 | 17,861 |
| 517834107 LAS VEGAS SANDS CORP | ||
| 192446102 COGNIZANT TECH SOLUT | 4,672 | 6,798 |
| 654106103 NIKE INC CL B | 2,846 | 5,429 |
| 883556102 THERMO FISHER SCIENT | 2,115 | 8,493 |
| 58933Y105 MERCK & CO INC NEW | 7,824 | 13,191 |
| 31620M106 FIDELITY NATL INFORM | ||
| 92826C839 VISA INC-CLASS A SHR | 9,199 | 13,278 |
| 097023105 BOEING CO | 10,015 | 14,076 |
| 285512109 ELECTRONIC ARTS INC | 4,979 | 6,841 |
| 532457108 ELI LILLY & CO COM | 2,024 | 14,573 |
| 87612E106 TARGET CORP | 1,546 | 4,985 |
| H84989104 TE CONNECTIVITY LTD | 5,353 | 8,430 |
| 594918104 MICROSOFT CORP | 3,965 | 52,646 |
| 891160509 TORONTO DOMINION BK | 9,180 | 10,662 |
| 150870103 CELANESE CORP | 5,479 | 12,896 |
| 172967424 CITIGROUP INC. | 10,902 | 10,802 |
| 254687106 WALT DISNEY CO | ||
| 867224107 SUNCOR ENERGY INC NE | 10,560 | 12,976 |
| 75513E101 RTX CORP | 8,674 | 8,919 |
| 17275R102 CISCO SYSTEMS INC | 4,567 | 9,346 |
| 907818108 UNION PACIFIC CORP | 3,089 | 8,351 |
| 02079K107 ALPHABET INC CL C | 7,105 | 35,233 |
| 037833100 APPLE INC | 6,823 | 50,058 |
| 126650100 CVS HEALTH CORPORATI | ||
| 94106L109 WASTE MANAGEMENT INC | 5,312 | 8,597 |
| 904767704 UNILEVER PLC - ADR | 4,933 | 4,848 |
| 89151E109 TOTALENERGIES SE -SP | 11,286 | 15,228 |
| 91324P102 UNITEDHEALTH GROUP I | 3,209 | 18,426 |
| 09247X101 BLACKROCK INC | 4,024 | 9,742 |
| 11135F101 BROADCOM INC | 5,488 | 22,325 |
| 609207105 MONDELEZ INTERNATION | 5,458 | 8,329 |
| 25243Q205 DIAGEO PLC - ADR | 6,138 | 7,283 |
| 512807108 LAM RESEARCH CORP CO | 2,918 | 13,315 |
| 56501R106 MANULIFE FINANCIAL C | 9,001 | 11,603 |
| 911312106 UNITED PARCEL SERVIC | 7,618 | 9,434 |
| 418056107 HASBRO INC | ||
| 00287Y109 ABBVIE INC | 7,196 | 10,073 |
| H2906T109 GARMIN LTD | 9,959 | 9,126 |
| 09260D107 BLACKSTONE INC | 8,958 | 13,747 |
| 09857L108 BOOKING HOLDINGS INC | 9,570 | 14,189 |
| 871829107 SYSCO CORP | ||
| 460690100 INTERPUBLIC GROUP CO | ||
| 30303M102 META PLATFORMS INC | 10,956 | 19,468 |
| G29183103 EATON CORP PLC | 8,747 | 14,690 |
| 437076102 HOME DEPOT INC | 8,779 | 9,703 |
| 7591EP100 REGIONS FINL CORP NE | 7,631 | 7,461 |
| 00724F101 ADOBE INC | 7,215 | 8,949 |
| 007903107 ADVANCED MICRO DEVIC | 5,985 | 10,319 |
| 580135101 MCDONALDS CORP | 9,259 | 9,488 |
| 855244109 STARBUCKS CORP COM | 8,215 | 7,873 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 74256W568 PRINCIPAL REAL EST S | |||
| 131649766 CALVERT EMERG MRKTS | |||
| 464288869 ISHARES MICRO-CAP ET | |||
| 742537236 PRINCIPAL GL MULT ST | |||
| 464287465 ISHARES MSCI EAFE ET | |||
| 880208772 TEMPLETON GLOBAL BON | |||
| 47803P476 JH SEAPORT LONG/SHOR | |||
| 46137V589 INVESCO GLOBAL LISTE | |||
| 464287226 ISHARES CORE U.S. AG | AT COST | 276,655 | 283,160 |
| 77958B402 T ROWE PRICE INST FL | |||
| 872365713 TCW EMRG MRKTS INC-P | |||
| GTY995331 AGILITY MULTI-ASSET | AT COST | 50,000 | 41,841 |
| 464287499 ISHARES RUSSELL MID- | |||
| 09260C703 BLACKROCK GL L/S CRE | |||
| 256206103 DODGE & COX INTL STO | |||
| 464287804 ISHARES CORE S&P SMA | |||
| 27830W108 EV GL MACR ABS RTRN | |||
| 90274D382 ETRACS ALERIAN INFRA | |||
| 411512528 HARBOR CAPITAL APPRE | |||
| 693390841 PIMCO HIGH YIELD FD- | |||
| 00143W859 INV OPP DEVELOP MRKT | |||
| 316390152 FIDELITY ADV INTL RL | |||
| 589509207 MERGER FUND-INST #30 | |||
| 464287242 ISHARES IBOXX $ INVE | |||
| 46647B404 JPMORGAN MID CAP VAL | |||
| 33739H101 FIRST TRUST GLOBAL T | AT COST | 30,623 | 28,117 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 45,992 | 47,945 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 30,842 | 27,810 |
| 464288281 ISHARES JP MORGAN US | AT COST | 91,694 | 95,205 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 91,846 | 96,309 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 30,230 | 31,107 |
| 46434V613 ISHARES CORE TOTAL B | AT COST | 92,107 | 94,444 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 46,028 | 45,903 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 45,982 | 47,176 |
| 921937793 VANGUARD LONG-TERM B | AT COST | 30,675 | 31,920 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 138,558 | 146,331 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 1,535 |
| PY RETURN OF CAPITAL ADJUSTMENT | 3,526 |
| TAX LOT BASIS ADJUSTMENT | 1 |
| ROUNDING | 4 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 13 | 13 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 679 | 679 | |
| FEDERAL TAX REFUND | 1,073 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 153 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 1,132 | 1,132 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 979 | 979 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 279 | 279 | 0 |