| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,070 | 1,070 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 883556102 THERMO FISHER SCIENT | 7,682 | 12,739 |
| 891160509 TORONTO DOMINION BK | 14,309 | 16,284 |
| 75513E101 RTX CORP | 11,680 | 13,294 |
| 31620M106 FIDELITY NATL INFORM | ||
| 92826C839 VISA INC-CLASS A SHR | 14,168 | 19,526 |
| 17275R102 CISCO SYSTEMS INC | 12,309 | 13,893 |
| 25243Q205 DIAGEO PLC - ADR | 10,450 | 10,779 |
| 911312106 UNITED PARCEL SERVIC | 10,547 | 13,836 |
| 91324P102 UNITEDHEALTH GROUP I | 14,406 | 26,850 |
| 09857L108 BOOKING HOLDINGS INC | 12,880 | 21,283 |
| 11135F101 BROADCOM INC | 9,558 | 35,720 |
| 58933Y105 MERCK & CO INC NEW | 14,106 | 19,406 |
| 037833100 APPLE INC | 23,525 | 74,894 |
| 192446102 COGNIZANT TECH SOLUT | 8,688 | 10,197 |
| 512807108 LAM RESEARCH CORP CO | 7,396 | 19,582 |
| 867224107 SUNCOR ENERGY INC NE | 14,667 | 19,256 |
| H84989104 TE CONNECTIVITY LTD | 9,410 | 12,364 |
| 172967424 CITIGROUP INC. | 17,652 | 15,998 |
| 532457108 ELI LILLY & CO COM | 6,590 | 22,151 |
| 594918104 MICROSOFT CORP | 26,581 | 80,473 |
| 89151E109 TOTALENERGIES SE -SP | 16,465 | 22,101 |
| 907818108 UNION PACIFIC CORP | 7,433 | 12,527 |
| 46625H100 JPMORGAN CHASE & CO | 15,788 | 26,536 |
| 150870103 CELANESE CORP | 12,410 | 19,266 |
| 097023105 BOEING CO | 16,120 | 20,853 |
| 904767704 UNILEVER PLC - ADR | 7,812 | 7,078 |
| 56501R106 MANULIFE FINANCIAL C | 12,755 | 17,415 |
| 09260D107 BLACKSTONE INC | 11,848 | 20,816 |
| G29183103 EATON CORP PLC | 12,437 | 21,915 |
| 654106103 NIKE INC CL B | 6,829 | 9,120 |
| H2906T109 GARMIN LTD | 12,765 | 16,325 |
| 609207105 MONDELEZ INTERNATION | 9,098 | 13,037 |
| 87612E106 TARGET CORP | 5,416 | 8,688 |
| 09247X101 BLACKROCK INC | 9,456 | 14,612 |
| 126650100 CVS HEALTH CORPORATI | ||
| 254687106 WALT DISNEY CO | ||
| 460690100 INTERPUBLIC GROUP CO | ||
| 94106L109 WASTE MANAGEMENT INC | 7,730 | 11,283 |
| 02079K107 ALPHABET INC CL C | 25,015 | 53,835 |
| 517834107 LAS VEGAS SANDS CORP | ||
| 00287Y109 ABBVIE INC | 11,142 | 15,187 |
| 285512109 ELECTRONIC ARTS INC | 8,689 | 10,398 |
| 871829107 SYSCO CORP | ||
| 418056107 HASBRO INC | ||
| 30303M102 META PLATFORMS INC | 14,357 | 27,963 |
| 7591EP100 REGIONS FINL CORP NE | 12,591 | 11,996 |
| 437076102 HOME DEPOT INC | 12,346 | 13,515 |
| 00724F101 ADOBE INC | 10,543 | 13,125 |
| 007903107 ADVANCED MICRO DEVIC | 9,487 | 15,625 |
| 580135101 MCDONALDS CORP | 13,957 | 14,232 |
| 855244109 STARBUCKS CORP COM | 12,171 | 11,713 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GTY995331 AGILITY MULTI-ASSET | AT COST | 50,000 | 40,823 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 49,180 | 41,496 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 73,068 | 71,199 |
| 464287655 ISHARES RUSSELL 2000 | |||
| 464287226 ISHARES CORE U.S. AG | AT COST | 452,083 | 421,515 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 80,082 | 69,448 |
| 46434V613 ISHARES CORE TOTAL B | AT COST | 155,027 | 140,606 |
| 464288281 ISHARES JP MORGAN US | AT COST | 149,062 | 141,694 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 171,060 | 215,425 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 56,724 | 46,635 |
| 33739H101 FIRST TRUST GLOBAL T | AT COST | 46,249 | 42,591 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 138,581 | 142,740 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 68,400 | 68,656 |
| 921937793 VANGUARD LONG-TERM B | AT COST | 49,491 | 47,582 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 206 |
| PY RETURN OF CAPITAL ADJUSTMENT | 213 |
| ROC ON CY SALES | 7 |
| TAX LOT BASIS ADJUSTMENT | 49 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 26 | 26 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 2,059 | 0 |
| Description | Amount |
|---|---|
| RECOVERY OF GRANTS PAID | 6,833 |
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 1,620 | 1,620 | ||
| SCHOLARSHIP ADMIN FEES | 7,820 | 7,820 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,074 | 1,074 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 300 | 300 | 0 |