| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,189 | 1,189 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 9128284F4 US TREASURY NOTE | 29,327 | 29,290 |
| 254687FL5 WALT DISNEY COMPANY/ | 10,332 | 8,873 |
| 25389JAR7 DIGITAL REALTY TRUST | 16,210 | 14,465 |
| 9128286A3 US TREASURY NOTE | 39,649 | 38,742 |
| 42824CBJ7 HP ENTERPRISE CO | ||
| 3135G0ZR7 FED NATL MTG ASSN 2. | ||
| 46625HRV4 JPMORGAN CHASE & CO | 15,142 | 14,289 |
| 06051GGA1 BANK OF AMERICA CORP | ||
| 14040HBN4 CAPITAL ONE FINANCIA | 16,484 | 14,322 |
| 036752AB9 ANTHEM INC | 15,392 | 14,550 |
| 9128286X3 US TREASURY NOTE | 39,946 | 38,189 |
| 867914BS1 SUNTRUST BANKS INC | 10,166 | 9,826 |
| 9128283W8 US TREASURY NOTE | 40,980 | 38,236 |
| 961214DW0 WESTPAC BANKING CORP | 14,547 | 14,310 |
| 9128285M8 US TREASURY NOTE | 38,846 | 33,811 |
| 29444UBL9 EQUINIX INC | 10,045 | 8,772 |
| 166764BW9 CHEVRON CORP | 15,484 | 14,383 |
| 912828WJ5 US TREASURY NOTE 2.5 | 20,039 | 19,805 |
| 9128286T2 US TREASURY NOTE 2.3 | 41,048 | 37,075 |
| 06367WMQ3 BANK OF MONTREAL | 9,905 | 9,853 |
| 38148LAE6 GOLDMAN SACHS GROUP | 15,288 | 14,691 |
| 912828M56 US TREASURY NOTE | 30,059 | 28,894 |
| 912828U24 US TREASURY NOTE 2.0 | 37,788 | 37,816 |
| 693475AZ8 PNC FINANCIAL SERVIC | 10,764 | 8,748 |
| 20030NCT6 COMCAST CORP | 11,899 | 9,861 |
| 91282CBL4 US TREASURY NOTE | 37,849 | 33,389 |
| 61746BEF9 MORGAN STANLEY | 17,133 | 14,542 |
| 126650DM9 CVS HEALTH CORP | 15,125 | 13,322 |
| 912828V23 US TREASURY NOTE | ||
| 120568BB5 BUNGE LTD FINANCE CO | 14,116 | 14,180 |
| 00287YAQ2 ABBVIE INC | 14,901 | 14,728 |
| 78016EZQ3 ROYAL BANK OF CANADA | 9,097 | 9,238 |
| 91282CDY4 US TREASURY NOTE 1.8 | 42,438 | 42,987 |
| 548661DY0 LOWE'S COS INC | 12,433 | 12,458 |
| 9128282R0 US TREASURY NOTE | 38,480 | 37,725 |
| 907818FU7 UNION PACIFIC CORP | 13,766 | 13,039 |
| 110122DP0 BRISTOL-MYERS SQUIBB | 13,530 | 13,324 |
| 37940XAG7 GLOBAL PAYMENTS INC | ||
| 49326EEJ8 KEYCORP | 13,248 | 12,758 |
| 31428XCD6 FEDEX CORP | ||
| 023135CH7 AMAZON.COM INC | 13,989 | 14,289 |
| 06051GKK4 VR BANK OF AMERICA | 11,540 | 12,762 |
| 09247XAT8 BLACKROCK INC | 10,079 | 10,088 |
| 91282CGQ8 US TREASURY NOTE | 40,441 | 40,189 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 686330101 ORIX CORPORATION - A | 3,175 | 3,922 |
| G5960L103 MEDTRONIC PLC | 2,428 | 2,554 |
| 502441306 LVMH MOET HENNESSY U | 1,785 | 4,224 |
| 747525103 QUALCOMM INC | 1,967 | 4,339 |
| 478160104 JOHNSON & JOHNSON | 8,026 | 7,994 |
| 20030N101 COMCAST CORP CLASS A | 5,406 | 6,183 |
| 92343V104 VERIZON COMMUNICATIO | ||
| 25157Y202 DEUTSCHE POST AG ADR | 2,775 | 3,468 |
| 742718109 PROCTER & GAMBLE CO | 6,018 | 7,034 |
| 65339F101 NEXTERA ENERGY INC | 3,882 | 5,102 |
| 609207105 MONDELEZ INTERNATION | 1,716 | 3,042 |
| 83175M205 SMITH & NEPHEW PLC - | 2,855 | 2,073 |
| 904767704 UNILEVER PLC - ADR | 4,993 | 4,993 |
| 86562M209 SUMITOMO TRUST AND B | 4,474 | 5,460 |
| 418056107 HASBRO INC | 4,762 | 2,553 |
| 594918104 MICROSOFT CORP | 434 | 3,384 |
| G25839104 COCA-COLA EUROPACIFI | 3,762 | 6,541 |
| 054536107 AXA - ADR | 5,052 | 6,341 |
| 032654105 ANALOG DEVICES INC | 1,348 | 3,177 |
| 889110102 TOKYO ELECTRON LTD-U | 1,363 | 2,843 |
| 17275R102 CISCO SYSTEMS INC | 1,962 | 3,637 |
| 58933Y105 MERCK & CO INC NEW | 4,226 | 8,177 |
| 641069406 NESTLE S.A. REGISTER | 5,390 | 6,360 |
| 744573106 PUBLIC SVC ENTERPRIS | 1,902 | 2,568 |
| 459506101 INTERNATIONAL FLAVOR | 6,272 | 4,939 |
| 620076307 MOTOROLA SOLUTIONS, | ||
| 826197501 SIEMENS AG - SPONSOR | 1,742 | 3,367 |
| 80105N105 SANOFI-ADR | 3,117 | 3,630 |
| 110448107 BRITISH AMERICAN TOB | ||
| 251542106 DEUTSCHE BOERSE AG A | 5,040 | 6,287 |
| 907818108 UNION PACIFIC CORP | 2,818 | 3,439 |
| 87807B107 TC ENERGY CORP | 4,783 | 4,574 |
| 548661107 LOWES COS INC | 983 | 3,338 |
| 749685103 RPM INTERNATIONAL IN | 3,225 | 5,247 |
| 26441C204 DUKE ENERGY HOLDING | 3,386 | 3,785 |
| 969457100 WILLIAMS COS INC | 3,440 | 5,956 |
| 38141G104 GOLDMAN SACHS GROUP | 1,997 | 3,472 |
| 89151E109 TOTALENERGIES SE -SP | 2,929 | 4,447 |
| 771195104 ROCHE HOLDINGS LTD - | 2,007 | 2,355 |
| 539830109 LOCKHEED MARTIN CORP | 1,196 | 2,266 |
| 66987V109 NOVARTIS AG - ADR | 3,086 | 4,847 |
| 65558R109 NORDEA BANK ABP - SP | 2,802 | 3,098 |
| 872540109 TJX COMPANIES INC | 4,210 | 5,535 |
| 927320101 VINCI SA ADR | 4,168 | 5,109 |
| 803054204 SAP SE ADR | 4,685 | 6,184 |
| 756255204 RECKITT BENCKIS/S AD | ||
| 251566105 DEUTSCHE TELEKOM AG | 4,862 | 5,333 |
| 854502101 STANLEY BLACK & DECK | ||
| 009279100 AIRBUS SE - UNSP ADR | 3,134 | 4,281 |
| 12572Q105 CME GROUP INC | 6,478 | 6,950 |
| 046353108 ASTRAZENECA PLC ADR | 3,481 | 4,041 |
| 00287Y109 ABBVIE INC | 8,220 | 8,988 |
| 49271V100 KEURIG DR PEPPER INC | 4,992 | 4,631 |
| 501044101 KROGER CO | 5,285 | 5,120 |
| 26875P101 EOG RESOURCES, INC | 4,689 | 4,354 |
| 713448108 PEPSICO INC | 5,297 | 5,605 |
| 7591EP100 REGIONS FINL CORP NE | 2,993 | 2,597 |
| 166764100 CHEVRON CORP | 9,061 | 8,502 |
| 372460105 GENUINE PARTS CO | 2,626 | 2,632 |
| 718172109 PHILIP MORRIS INTERN | 6,209 | 5,833 |
| 80687P106 SCHNEIDER ELECTRIC S | 2,377 | 2,897 |
| 81783H105 SEVEN & I HOLDINGS C | 4,031 | 3,869 |
| 92334N103 VEOLIA ENVIRONNEMENT | 3,446 | 3,504 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 55273H353 MFS VALUE FUND-R6 48 | AT COST | 250,026 | 314,490 |
| 64128R608 NEUBERGER BERMAN LON | AT COST | 60,000 | 76,760 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 209,796 | 289,028 |
| 74256W568 PRINCIPAL REAL EST S | AT COST | 140,797 | 174,944 |
| 74925K581 BOSTON P LNG/SHRT RE | AT COST | 56,659 | 49,840 |
| 46653M849 JOHCM INTERNATIONAL | AT COST | 65,000 | 70,571 |
| GTY995HB7 AGILITY MULTI-ASSET | |||
| 77954Q403 T ROWE PRICE BLUE CH | AT COST | 405,770 | 813,264 |
| 256219106 DODGE & COX STOCK FU | AT COST | 84,735 | 205,510 |
| 52106N459 LAZARD GL LIST INFRA | AT COST | 59,717 | 61,696 |
| 693390841 PIMCO HIGH YIELD FD- | AT COST | 115,205 | 107,813 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 90,007 | 199,506 |
| 00143W859 INV OPP DEVELOP MRKT | AT COST | 165,135 | 201,544 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 310,000 | 467,087 |
| 464287499 ISHARES RUSSELL MID- | AT COST | 184,956 | 402,641 |
| 464287622 ISHARES RUSSELL 1000 | AT COST | 235,883 | 634,931 |
| 464287234 ISHARES MSCI EMERGIN | AT COST | 162,256 | 159,714 |
| 46434V803 ISHA CURR HEDGED MSC | AT COST | 236,775 | 289,766 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 32,341 | 67,330 |
| 256206103 DODGE & COX INTL STO | AT COST | 55,373 | 83,604 |
| 09260C703 BLACKROCK GL L/S CRE | AT COST | 95,000 | 78,953 |
| Description | Amount |
|---|---|
| CY PURCHASE OF ACCRUED INTEREST | 143 |
| MUTUAL FUND TIMING ADJ | 36 |
| PY RETURN OF CAPITAL ADJUSTMENT | 870 |
| ROUNDING | 10 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 121 | 121 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 257 | 0 |
| Description | Amount |
|---|---|
| PY PURCHASE OF ACCRUED INTEREST | 325 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 639 | 639 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,637 | 2,637 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 318 | 318 | 0 |